Packaging

AJ A.J. PLAST PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 4,536.53 4,427.17 4,219.68 3,368.65 2,167.64
Liabilities 3,180.25 3,070.96 2,852.22 2,446.78 1,434.11
Equity 1,356.28 1,356.22 1,367.45 921.87 733.53
Paid-up Capital 359.50 359.50 359.50 300.00 300.00
Revenue 938.85 3,344.93 2,745.10 2,200.39 1,695.80
Net Profit 18.18 102.07 172.84 240.92 255.65
EPS(Baht) 0.05 0.28 0.52 0.80 0.85
ROA(%)* 5.10 5.11 6.34 10.03 14.71
ROE(%)* 7.59 7.50 15.10 29.11 36.97
Net Profit Margin(%) 1.94 3.05 6.30 10.95 15.08
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 10.02 8.60 6.76 8.34 7.02
P/BV 0.76 0.82 1.12 2.07 2.78
Book Value per share(Baht) 3.77 3.70 2.80 2.94 2.48
Dvd. Yield(%) 3.47 4.93 6.64 8.20 6.52
Last Price(Baht) 2.88 3.04 3.14 6.10 6.90
Market Cap. 1,035.36 1,092.88 1,128.83 1,830.00 2,070.00
* - Annualized

ALUCON ALUCON PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 3,095.18 3,038.94 3,143.13 2,933.82 2,414.39
Liabilities 1,380.67 1,373.19 1,604.89 1,596.24 1,222.27
Equity 1,714.51 1,665.76 1,538.24 1,337.58 1,192.12
Paid-up Capital 288.00 288.00 288.00 192.00 192.00
Revenue 724.69 2,971.42 2,617.93 2,451.77 1,972.28
Net Profit 48.75 242.72 230.42 241.45 200.67
EPS(Baht) 1.69 8.43 8.00 12.58 12.61
ROA(%)* 12.25 11.74 10.99 12.99 12.61
ROE(%)* 15.22 15.15 16.02 19.09 18.13
Net Profit Margin(%) 6.73 8.17 8.80 9.85 10.17
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 9.88 11.45 11.40 11.10 12.66
P/BV 1.44 1.61 1.79 1.89 2.42
Book Value per share(Baht) 59.53 55.24 51.47 66.65 60.30
Dvd. Yield(%) 4.94 4.49 1.12 3.97 1.07
Last Price(Baht) 86.00 89.00 92.00 126.00 146.00
Market Cap. 2,476.80 2,563.20 2,649.60 2,419.20 2,803.20
* - Annualized

CSC CROWN SEAL PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 2,055.58 2,088.66 2,359.52 2,457.53 2,359.92
Liabilities 972.60 1,038.73 1,370.51 1,458.15 1,519.82
Equity 1,082.98 1,049.93 989.01 999.38 840.10
Paid-up Capital 520.00 520.00 520.00 520.00 520.00
Revenue 616.99 2,506.12 2,178.80 2,364.24 2,420.75
Net Profit 33.05 301.68 51.51 160.18 180.22
EPS(Baht) 0.64 5.80 0.99 3.08 3.47
ROA(%)* 7.93 17.59 4.05 10.91 12.04
ROE(%)* 10.26 29.59 5.18 17.42 28.08
Net Profit Margin(%) 5.36 12.04 2.36 6.77 7.44
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 6.39 2.42 8.36 5.16 8.11
P/BV 0.62 0.59 0.55 0.88 2.53
Book Value per share(Baht) 20.83 19.07 20.25 18.91 11.55
Dvd. Yield(%) - - - - -
Last Price(Baht) 13.00 11.20 11.20 16.60 29.25
Market Cap. 676.00 582.40 582.40 863.20 1,521.00
* - Annualized

NEP NEP REALTY AND INDUSTRY PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,056.48 1,027.02 983.74 1,381.08 1,306.21
Liabilities 356.72 321.15 350.94 416.35 786.04
Equity 699.75 705.88 632.80 964.72 520.18
Paid-up Capital 1,324.46 1,321.96 1,321.96 1,321.96 1,062.36
Revenue 172.05 691.17 622.49 497.14 633.27
Net Profit 16.69 79.94 55.41 98.28 71.20
EPS(Baht) 0.13 0.60 0.42 0.82 0.70
ROA(%)* 10.77 9.44 4.42 1.52 5.97
ROE(%)* 14.12 11.94 6.94 13.24 15.14
Net Profit Margin(%) 9.70 11.57 8.90 19.77 11.24
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 12.23 16.14 20.11 4.95 14.61
P/BV 1.65 1.59 0.43 0.68 1.92
Book Value per share(Baht) 0.53 5.00 7.36 7.02 4.70
Dvd. Yield(%) - - - - -
Last Price(Baht) 0.87 7.95 3.14 4.36 9.00
Market Cap. 1,152.28 1,050.95 415.09 576.37 946.69
* - Annualized

NIPPON NIPPON PACK (THAILAND) PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 667.73 669.86 614.31 468.69 532.18
Liabilities 280.75 287.82 278.19 46.81 66.17
Equity 386.98 382.40 336.83 421.88 466.02
Paid-up Capital 122.00 122.00 122.00 122.00 122.00
Revenue 110.01 444.70 407.11 248.86 337.61
Net Profit 4.58 2.42 -29.30 -25.84 52.56
EPS(Baht) 0.38 0.20 -2.40 -2.12 4.31
ROA(%)* 2.41 2.27 -3.90 -4.15 12.81
ROE(%)* 0.19 0.67 -7.72 -5.82 11.71
Net Profit Margin(%) 4.17 0.54 -7.20 -10.38 15.57
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 263.07 N.A. 13.26 N.A. 9.92
P/BV 0.50 0.46 0.36 0.59 0.74
Book Value per share(Baht) 31.72 29.38 34.77 33.82 35.63
Dvd. Yield(%) 7.50 - - 7.50 5.66
Last Price(Baht) 16.00 13.50 12.50 20.00 26.50
Market Cap. 195.20 164.70 152.50 244.00 323.30
* - Annualized

PTL POLYPLEX (THAILAND) PUBLIC COMPANY LIMITED info


As of 2007
31/12/2006
2006
31/03/2006
2005
31/03/2005
   
Assets 5,861.54 5,602.06 3,765.94    
Liabilities 2,433.52 2,119.24 545.92    
Equity 3,411.90 3,469.49 3,220.02    
Paid-up Capital 800.00 800.00 800.00    
Revenue 3,494.27 3,427.45 3,355.02    
Net Profit 220.94 560.97 721.02    
EPS(Baht) 0.28 0.70 1.58    
ROA(%)* 6.43 12.60 19.84    
ROE(%)* 8.59 16.77 22.39    
Net Profit Margin(%) 6.32 16.37 21.49    
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004  
P/E 12.11 9.15 6.00 8.58  
P/BV 1.05 0.82 1.37 N.A.  
Book Value per share(Baht) 4.26 4.14 4.16 N.A.  
Dvd. Yield(%) 6.28 8.28 6.14 -  
Last Price(Baht) 4.46 3.38 5.70 6.50  
Market Cap. 3,568.00 2,704.00 4,560.00 5,200.00  
* - Annualized

SPACK S. PACK & PRINT PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
 
Assets 1,196.41 1,182.71 1,096.20 944.73  
Liabilities 363.79 389.46 346.68 218.94  
Equity 832.62 793.25 749.52 725.80  
Paid-up Capital 300.00 300.00 300.00 300.00  
Revenue 300.98 1,180.94 1,026.76 1,022.97  
Net Profit 39.82 129.42 93.65 99.89  
EPS(Baht) 0.13 0.43 0.31 1.78  
ROA(%)* 16.45 15.97 12.05 14.70  
ROE(%)* 17.02 16.78 12.70 16.46  
Net Profit Margin(%) 13.23 10.96 9.12 9.76  
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004  
P/E 6.42 6.48 7.41 7.66  
P/BV 1.06 1.01 0.92 1.15  
Book Value per share(Baht) 2.78 2.55 2.43 11.79  
Dvd. Yield(%) 10.20 9.69 9.38 7.41  
Last Price(Baht) 2.94 2.58 2.24 13.50  
Market Cap. 882.00 774.00 672.00 810.00  
* - Annualized

TCOAT THAI COATING INDUSTRIAL PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 554.75 539.48 502.04 522.46 467.69
Liabilities 186.00 180.32 154.89 189.98 174.64
Equity 343.00 333.67 323.16 311.77 275.92
Paid-up Capital 105.00 105.00 105.00 105.00 105.00
Revenue 234.12 765.35 669.81 636.74 484.87
Net Profit 9.32 15.76 21.88 35.86 17.62
EPS(Baht) 0.89 1.50 2.08 3.41 1.68
ROA(%)* 5.55 4.60 5.70 8.78 5.14
ROE(%)* 5.71 4.80 6.89 12.20 6.60
Net Profit Margin(%) 3.98 2.06 3.27 5.63 3.63
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 7.44 18.01 5.70 5.55 7.77
P/BV 0.42 0.55 0.61 0.54 0.54
Book Value per share(Baht) 32.67 31.57 31.10 28.78 25.97
Dvd. Yield(%) - 2.86 5.29 - -
Last Price(Baht) 13.60 17.50 18.90 15.60 14.00
Market Cap. 142.80 183.75 198.45 163.80 147.00
* - Annualized

TFI THAI FILM INDUSTRIES PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 6,000.37 5,801.60 5,624.95 6,680.42 7,543.53
Liabilities 4,048.02 3,922.26 4,291.65 4,927.59 4,752.64
Equity 1,952.35 1,879.33 1,333.30 1,752.83 2,790.88
Paid-up Capital 710.00 710.00 6,781.54 6,781.54 6,781.54
Revenue 1,268.39 5,091.07 5,286.16 4,103.44 3,957.26
Net Profit -26.32 -402.45 -419.53 -306.23 189.16
EPS(Baht) -0.04 -0.57 -0.06 -0.05 0.03
ROA(%)* -0.13 -3.45 -4.28 -2.26 4.62
ROE(%)* -13.99 -25.05 -27.19 -13.48 6.80
Net Profit Margin(%) -2.08 -7.90 -7.94 -7.46 4.78
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. N.A. N.A. N.A.
P/BV 0.48 0.94 1.38 1.94 2.93
Book Value per share(Baht) 2.75 1.55 0.22 0.33 0.42
Dvd. Yield(%) - - - 6.02 1.93
Last Price(Baht) 0.88 1.45 0.31 0.64 1.22
Market Cap. 624.80 1,029.50 2,102.28 4,340.19 8,273.48
* - Annualized

THIP THANTAWAN INDUSTRY PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 645.37 620.85 619.19 537.06 532.48
Liabilities 122.06 103.42 116.92 119.90 96.32
Equity 523.31 517.43 502.27 417.15 436.15
Paid-up Capital 80.00 80.00 80.00 80.00 80.00
Revenue 205.00 855.31 875.58 832.26 742.82
Net Profit 5.88 27.16 93.12 -13.00 3.14
EPS(Baht) 0.74 3.39 11.64 -1.63 0.39
ROA(%)* 6.20 5.92 19.31 -0.92 1.33
ROE(%)* 5.56 5.33 20.26 -3.05 0.72
Net Profit Margin(%) 2.87 3.17 10.64 -1.56 0.42
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 6.34 5.71 3.53 28.73 11.86
P/BV 0.35 0.37 0.39 0.33 0.42
Book Value per share(Baht) 65.41 63.67 61.05 55.30 55.42
Dvd. Yield(%) 4.41 6.38 4.20 4.14 4.26
Last Price(Baht) 22.70 23.50 23.80 18.10 23.50
Market Cap. 181.60 188.00 190.40 144.80 188.00
* - Annualized

TMD THAI METAL DRUM MANUFACTURING PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,486.30 1,486.30 1,443.41 1,262.72 1,070.12
Liabilities 212.63 262.81 240.49 292.58 193.55
Equity 1,191.03 1,138.23 1,140.04 908.68 825.20
Paid-up Capital 150.00 150.00 150.00 150.00 150.00
Revenue 352.08 1,459.34 1,370.21 1,436.81 1,086.12
Net Profit 51.60 131.58 112.42 153.26 119.76
EPS(Baht) 3.44 8.77 7.49 10.25 8.01
ROA(%)* 13.82 12.71 11.87 19.12 18.03
ROE(%)* 12.48 11.55 10.97 17.68 15.14
Net Profit Margin(%) 14.66 9.02 8.20 10.67 11.03
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 4.98 6.22 6.07 5.86 7.98
P/BV 0.62 0.66 0.80 0.96 1.03
Book Value per share(Baht) 79.40 80.03 63.76 58.35 53.45
Dvd. Yield(%) 7.35 5.85 8.04 5.36 2.73
Last Price(Baht) 49.00 53.00 51.00 56.00 55.00
Market Cap. 735.00 795.00 765.00 840.00 825.00
* - Annualized

TOPP THAI O.P.P. PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 665.90 653.98 642.52 597.04 517.10
Liabilities 135.48 131.85 143.47 127.76 91.38
Equity 530.43 522.14 499.05 469.28 425.72
Paid-up Capital 60.00 60.00 60.00 60.00 60.00
Revenue 203.00 828.07 782.68 712.11 539.53
Net Profit 8.99 40.84 44.50 52.63 28.57
EPS(Baht) 1.50 6.81 7.42 8.77 4.76
ROA(%)* 8.69 8.57 9.10 12.60 6.72
ROE(%)* 8.26 8.00 9.19 11.76 6.81
Net Profit Margin(%) 4.43 4.93 5.68 7.39 5.29
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 5.73 5.65 5.91 5.41 11.12
P/BV 0.46 0.49 0.51 0.65 0.65
Book Value per share(Baht) 88.40 86.47 81.77 77.31 69.58
Dvd. Yield(%) 5.52 5.29 6.31 3.00 4.44
Last Price(Baht) 40.75 42.50 42.00 50.00 45.00
Market Cap. 244.50 255.00 252.00 300.00 270.00
* - Annualized

TPP THAI PACKAGING & PRINTING PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 697.58 659.48 660.42 654.66 685.33
Liabilities 55.30 31.94 30.62 41.23 71.50
Equity 641.90 627.25 629.52 613.26 615.37
Paid-up Capital 375.00 375.00 375.00 375.00 375.00
Revenue 88.21 249.54 251.55 256.09 292.13
Net Profit 8.20 0.82 8.43 -2.10 67.92
EPS(Baht) 0.22 0.02 0.22 -0.06 2.20
ROA(%)* 1.67 0.37 1.41 -0.20 13.90
ROE(%)* 0.80 0.13 1.36 -0.34 15.37
Net Profit Margin(%) 9.30 0.33 3.35 -0.82 23.25
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 57.29 N.A. 21.99 8.10 24.71
P/BV 0.46 0.59 0.54 0.48 1.01
Book Value per share(Baht) 17.12 16.82 16.64 16.23 17.53
Dvd. Yield(%) - - - - -
Last Price(Baht) 7.85 9.90 9.00 7.75 14.20
Market Cap. 294.38 371.25 337.50 290.62 532.50
* - Annualized