
 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
7,426.65 |
7,740.83 |
5,171.53 |
4,905.03 |
5,125.34 |
 |
| Liabilities |
2,092.03 |
2,719.81 |
1,654.85 |
1,851.93 |
2,290.25 |
 |
| Equity |
5,287.34 |
4,973.56 |
3,469.59 |
3,049.26 |
2,832.23 |
 |
| Paid-up Capital |
2,260.00 |
2,260.00 |
2,260.00 |
2,260.00 |
2,260.00 |
 |
| Revenue |
3,460.15 |
10,396.84 |
6,169.62 |
5,710.95 |
4,930.48 |
 |
| Net Profit |
313.78 |
1,765.32 |
561.34 |
217.03 |
0.00 |
 |
| EPS(Baht) |
1.39 |
7.81 |
2.48 |
0.96 |
- |
 |
| ROA(%)* |
25.15 |
27.54 |
11.52 |
4.95 |
0.80 |
 |
| ROE(%)* |
35.24 |
41.82 |
17.22 |
7.38 |
0.00 |
 |
| Net Profit Margin(%) |
9.07 |
16.98 |
9.10 |
3.80 |
0.00 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
5.29 |
6.72 |
8.58 |
18.13 |
N.A. |
 |
| P/BV |
1.62 |
2.05 |
1.16 |
1.14 |
1.32 |
 |
| Book Value per share(Baht) |
23.40 |
19.75 |
15.05 |
13.41 |
12.56 |
 |
| Dvd. Yield(%) |
13.68 |
2.72 |
2.29 |
- |
- |
 |
| Last Price(Baht) |
38.00 |
40.50 |
17.50 |
15.30 |
16.60 |
 |
| Market Cap. |
8,588.00 |
9,153.00 |
3,955.00 |
3,457.80 |
3,751.60 |
 |
| * - Annualized |
|

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
2,169.06 |
1,802.63 |
1,387.92 |
1,252.64 |
1,088.57 |
 |
| Liabilities |
982.81 |
585.82 |
181.15 |
231.76 |
283.82 |
 |
| Equity |
1,087.67 |
1,121.64 |
1,107.12 |
917.26 |
693.62 |
 |
| Paid-up Capital |
756.94 |
756.94 |
756.94 |
605.55 |
483.65 |
 |
| Revenue |
143.29 |
317.18 |
27.61 |
59.69 |
43.28 |
 |
| Net Profit |
-29.53 |
6.10 |
-69.02 |
-57.21 |
-44.00 |
 |
| EPS(Baht) |
-0.04 |
0.01 |
-0.10 |
-0.11 |
-0.09 |
 |
| ROA(%)* |
2.10 |
2.01 |
-5.16 |
-5.08 |
-4.10 |
 |
| ROE(%)* |
-0.01 |
0.55 |
-6.82 |
-7.10 |
-6.77 |
 |
| Net Profit Margin(%) |
-20.61 |
1.92 |
-249.94 |
-95.86 |
-101.68 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
N.A. |
N.A. |
N.A. |
N.A. |
N.A. |
 |
| P/BV |
1.68 |
1.17 |
1.12 |
1.86 |
3.81 |
 |
| Book Value per share(Baht) |
1.44 |
1.41 |
1.48 |
1.53 |
1.28 |
 |
| Dvd. Yield(%) |
- |
- |
- |
- |
- |
 |
| Last Price(Baht) |
2.42 |
1.66 |
1.66 |
2.86 |
4.88 |
 |
| Market Cap. |
1,831.79 |
1,256.52 |
1,256.52 |
1,731.88 |
2,334.77 |
 |
| * - Annualized |
|