Insurance

AYUD THE AYUDHYA INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 6,836.66 6,478.82 6,656.41 6,032.63 6,247.70
Liabilities 1,309.74 1,154.79 1,178.88 937.42 983.36
Equity 5,526.92 5,324.03 5,477.54 5,095.21 5,264.33
Paid-up Capital 250.00 250.00 250.00 250.00 250.00
Revenue 328.66 1,340.49 992.52 1,056.94 1,172.43
Net Profit 112.98 360.48 214.13 281.94 382.63
EPS(Baht) 0.45 1.44 0.86 1.13 1.53
ROA(%)* 5.91 6.36 3.55 5.34 7.00
ROE(%)* 6.54 6.67 4.05 5.44 7.62
Net Profit Margin(%) 34.38 26.89 21.57 26.68 32.64
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 12.25 12.75 14.77 11.47 14.35
P/BV 0.80 0.77 0.76 0.84 0.92
Book Value per share(Baht) 22.11 20.78 21.12 19.53 20.01
Dvd. Yield(%) 7.91 6.88 6.88 7.62 6.74
Last Price(Baht) 17.70 16.00 16.00 16.40 18.40
Market Cap. 4,425.00 4,000.00 4,000.00 4,100.00 4,600.00
* - Annualized

BKI BANGKOK INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 18,711.53 18,193.58 17,633.23 16,154.12 15,605.50
Liabilities 5,692.28 5,396.81 6,335.97 5,979.07 5,663.31
Equity 13,019.25 12,796.78 11,297.26 10,175.05 9,942.19
Paid-up Capital 507.00 507.00 390.00 390.00 300.00
Revenue 1,445.28 5,171.05 4,707.11 4,006.53 3,528.39
Net Profit 159.05 593.29 594.90 611.05 630.96
EPS(Baht) 3.14 11.70 15.25 15.67 21.03
ROA(%)* 4.15 4.52 5.05 5.05 5.73
ROE(%)* 4.52 4.92 5.54 6.07 7.75
Net Profit Margin(%) 11.00 11.47 12.64 15.25 17.88
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 21.02 19.69 14.36 12.27 26.14
P/BV 0.91 0.90 0.89 0.90 1.19
Book Value per share(Baht) 256.79 248.84 294.63 249.66 265.85
Dvd. Yield(%) 4.86 4.12 4.58 4.12 3.80
Last Price(Baht) 234.00 224.00 262.00 224.00 316.00
Market Cap. 11,863.80 11,356.80 10,218.00 8,736.00 9,480.00
* - Annualized

BUI BANGKOK UNION INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,091.43 1,120.67 1,181.62 1,090.22 1,486.76
Liabilities 523.82 538.76 648.24 761.54 1,079.15
Equity 567.61 581.91 533.38 328.68 407.61
Paid-up Capital 200.00 200.00 100.00 80.00 80.00
Revenue 74.11 341.28 331.94 372.72 451.02
Net Profit -2.15 16.52 26.96 29.66 8.49
EPS(Baht) -0.11 0.93 2.70 3.71 1.06
ROA(%)* 1.03 1.53 3.78 3.34 0.61
ROE(%)* 1.86 2.96 6.26 8.06 2.73
Net Profit Margin(%) -2.90 4.84 8.12 7.96 1.88
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 20.76 N.A. 10.55 7.24 7.62
P/BV 0.39 0.42 0.48 0.57 0.79
Book Value per share(Baht) 28.38 29.35 47.77 43.64 44.45
Dvd. Yield(%) 4.55 2.05 3.48 2.02 1.43
Last Price(Baht) 11.00 12.20 23.00 24.70 35.00
Market Cap. 220.00 244.00 230.00 197.60 280.00
* - Annualized

CHARAN CHARAN INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 787.80 754.07 707.76 691.75 699.97
Liabilities 189.14 164.55 152.13 165.94 158.29
Equity 598.66 589.52 555.63 525.81 541.68
Paid-up Capital 60.00 60.00 60.00 60.00 60.00
Revenue 38.68 170.16 167.81 163.44 160.50
Net Profit 10.69 47.60 28.88 20.17 18.69
EPS(Baht) 1.78 7.93 4.81 3.36 3.11
ROA(%)* 7.55 7.81 4.97 3.60 3.42
ROE(%)* 7.72 8.31 5.34 3.78 3.59
Net Profit Margin(%) 27.63 27.97 17.21 12.34 11.64
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 7.71 8.28 10.23 10.68 12.89
P/BV 0.59 0.59 0.46 0.51 0.56
Book Value per share(Baht) 99.78 94.38 91.09 87.48 87.26
Dvd. Yield(%) 8.55 6.31 7.19 6.67 6.15
Last Price(Baht) 58.50 55.50 41.75 45.00 48.75
Market Cap. 351.00 333.00 250.50 270.00 292.50
* - Annualized

DVS THE DEVES INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 3,861.78 3,882.29 4,462.76 3,943.86 3,307.46
Liabilities 1,828.55 1,921.86 2,775.36 2,280.85 1,692.57
Equity 2,033.23 1,960.43 1,687.39 1,663.01 1,614.89
Paid-up Capital 120.00 120.00 120.00 120.00 120.00
Revenue 253.24 1,088.27 1,249.99 1,001.16 703.68
Net Profit 67.96 119.89 157.19 172.13 167.74
EPS(Baht) 5.66 9.99 13.10 14.34 13.98
ROA(%)* 4.75 3.80 4.95 6.27 7.52
ROE(%)* 8.14 6.57 9.38 10.50 10.61
Net Profit Margin(%) 26.84 11.02 12.58 17.19 23.84
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 13.45 11.80 11.62 12.70 12.95
P/BV 1.02 0.88 0.82 1.11 1.20
Book Value per share(Baht) 169.44 156.87 134.51 134.77 134.18
Dvd. Yield(%) 3.49 5.07 8.18 6.00 4.97
Last Price(Baht) 172.00 138.00 110.00 150.00 161.00
Market Cap. 2,064.00 1,656.00 1,320.00 1,800.00 1,932.00
* - Annualized

INSURE info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 474.13 471.41 391.71 436.19 461.92
Liabilities 226.08 223.42 115.09 150.11 151.08
Equity 248.06 247.99 276.62 286.08 310.84
Paid-up Capital 100.00 100.00 100.00 100.00 100.00
Revenue 37.26 125.97 130.33 156.42 154.19
Net Profit 1.87 -24.48 0.75 4.39 23.40
EPS(Baht) 0.19 -2.45 0.07 0.44 2.34
ROA(%)* -6.30 -5.67 0.18 1.14 7.68
ROE(%)* -10.04 -9.33 0.27 1.47 7.84
Net Profit Margin(%) 5.02 -19.43 0.57 2.81 15.18
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. 47.03 42.69 9.93
P/BV 0.97 0.58 0.91 0.89 0.62
Book Value per share(Baht) 24.81 25.67 27.33 27.94 30.34
Dvd. Yield(%) - - 1.00 5.62 5.29
Last Price(Baht) 24.00 15.00 25.00 24.90 18.90
Market Cap. 240.00 150.00 250.00 249.00 189.00
* - Annualized

NKI THE NAVAKIJ INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 3,487.63 3,442.18 3,063.96 2,805.01 2,724.06
Liabilities 1,527.89 1,545.28 1,254.14 1,166.57 1,076.54
Equity 1,959.61 1,876.08 1,691.19 1,528.34 1,514.12
Paid-up Capital 300.00 300.00 279.43 254.03 230.93
Revenue 415.63 1,425.10 1,237.42 1,104.13 1,019.35
Net Profit 103.01 184.38 173.68 148.71 135.28
EPS(Baht) 3.43 6.37 6.21 5.85 5.86
ROA(%)* 8.27 7.14 7.39 6.49 5.49
ROE(%)* 12.02 10.34 10.79 9.78 9.92
Net Profit Margin(%) 24.78 12.94 14.04 13.47 13.27
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 8.44 12.73 7.46 7.17 9.15
P/BV 0.96 1.07 0.90 0.79 0.82
Book Value per share(Baht) 65.32 61.11 61.15 57.77 60.68
Dvd. Yield(%) 5.16 4.62 3.31 3.97 4.00
Last Price(Baht) 63.00 65.50 55.00 45.75 50.00
Market Cap. 1,890.00 1,965.00 1,536.86 1,162.17 1,154.67
* - Annualized

NSI[CM] info


PHA PHATRA INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 3,958.46 3,665.53 3,737.03 3,789.67 3,898.40
Liabilities 992.96 760.03 759.32 918.44 642.09
Equity 2,965.50 2,905.50 2,977.71 2,871.23 3,256.31
Paid-up Capital 200.00 200.00 200.00 200.00 200.00
Revenue 247.00 859.53 858.71 762.41 941.43
Net Profit 65.40 190.19 285.42 217.10 434.08
EPS(Baht) 3.27 9.51 14.27 10.86 21.70
ROA(%)* 6.48 6.44 9.72 7.37 14.79
ROE(%)* 7.01 6.47 9.76 7.09 14.52
Net Profit Margin(%) 26.48 22.13 33.24 28.48 46.11
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 13.72 13.04 9.98 10.07 8.71
P/BV 0.97 1.01 0.94 1.07 1.18
Book Value per share(Baht) 148.27 143.16 142.00 140.34 149.36
Dvd. Yield(%) 6.60 7.41 6.95 10.50 6.11
Last Price(Baht) 144.00 145.00 133.00 150.00 176.00
Market Cap. 2,880.00 2,900.00 2,660.00 3,000.00 3,520.00
* - Annualized

SAFE THE SAFETY INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 4,688.70 4,577.07 4,221.62 3,769.44 3,530.53
Liabilities 3,104.18 3,006.98 2,756.59 2,454.38 2,139.53
Equity 1,584.52 1,570.09 1,465.04 1,315.06 1,391.00
Paid-up Capital 355.28 355.28 355.28 355.28 355.28
Revenue 876.29 3,313.94 2,763.86 2,515.75 2,267.19
Net Profit 14.85 169.58 139.55 98.20 81.22
EPS(Baht) 0.45 5.10 4.20 2.79 2.29
ROA(%)* 3.21 3.98 4.83 4.09 2.76
ROE(%)* 8.30 11.17 10.04 7.26 6.23
Net Profit Margin(%) 1.69 5.12 5.05 3.90 3.58
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 11.68 11.85 11.03 6.92 8.73
P/BV 0.94 1.27 0.80 0.63 0.57
Book Value per share(Baht) 47.64 45.53 43.62 38.10 37.50
Dvd. Yield(%) 6.00 4.14 6.10 6.70 4.65
Last Price(Baht) 45.00 58.00 35.00 25.50 21.50
Market Cap. 1,598.76 2,060.62 1,243.48 905.96 763.85
* - Annualized

SCNYL[CM] info


SCSMG THE SIAM COMMERCIAL SAMAGGI INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 4,031.50 3,609.67 3,295.69 3,111.13 3,034.25
Liabilities 2,280.19 1,687.14 1,474.19 1,298.32 1,098.19
Equity 1,751.32 1,922.53 1,821.50 1,812.82 1,936.06
Paid-up Capital 447.19 446.90 335.72 298.60 298.60
Revenue 393.94 1,404.67 1,229.76 1,082.83 951.51
Net Profit 57.41 272.86 250.00 286.02 308.24
EPS(Baht) 0.64 3.06 3.86 4.79 5.16
ROA(%)* 6.41 9.94 9.60 11.18 13.36
ROE(%)* 10.49 14.58 13.76 15.26 17.91
Net Profit Margin(%) 14.57 19.43 20.33 26.41 32.40
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 19.32 12.78 10.00 6.79 10.57
P/BV 2.21 1.90 1.30 1.48 1.33
Book Value per share(Baht) 19.58 21.25 27.82 30.41 28.64
Dvd. Yield(%) 6.25 6.15 11.77 7.78 5.26
Last Price(Baht) 43.00 40.25 34.00 45.00 38.00
Market Cap. 3,865.82 3,597.58 2,282.90 2,687.36 2,269.32
* - Annualized

SMK SYN MUN KONG INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 5,202.41 4,907.93 4,635.89 4,236.04 4,145.80
Liabilities 4,048.13 3,793.75 3,506.89 3,126.43 2,795.50
Equity 1,154.28 1,114.18 1,129.00 1,109.61 1,350.29
Paid-up Capital 200.00 200.00 200.00 200.00 200.00
Revenue 894.00 3,485.55 3,266.87 2,813.71 2,424.32
Net Profit 24.53 119.30 102.71 90.51 82.97
EPS(Baht) 1.23 5.97 5.14 4.53 4.15
ROA(%)* 2.03 2.94 2.75 2.88 2.21
ROE(%)* 8.63 10.64 9.18 7.36 7.35
Net Profit Margin(%) 2.74 3.42 3.14 3.22 3.42
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 8.21 6.86 6.91 8.05 10.03
P/BV 0.71 0.71 0.62 0.63 0.64
Book Value per share(Baht) 57.71 54.67 56.59 54.09 55.48
Dvd. Yield(%) 7.32 6.92 6.86 6.47 5.67
Last Price(Baht) 41.00 39.00 35.00 34.00 35.25
Market Cap. 820.00 780.00 700.00 680.00 705.00
* - Annualized

THRE THAI REINSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 4,959.43 4,621.76 4,648.54 4,417.49 4,328.35
Liabilities 2,525.76 2,269.52 2,288.94 2,056.91 1,867.15
Equity 2,413.64 2,333.87 2,354.21 2,360.58 2,461.20
Paid-up Capital 1,187.36 1,187.36 1,180.25 1,166.93 1,129.27
Revenue 705.63 2,833.75 2,808.35 2,401.23 2,481.14
Net Profit 57.65 462.28 481.78 450.33 394.64
EPS(Baht) 0.05 0.39 0.41 0.39 0.37
ROA(%)* 12.49 13.25 13.86 12.14 11.91
ROE(%)* 19.49 19.72 20.44 18.68 17.78
Net Profit Margin(%) 8.17 16.31 17.16 18.75 15.91
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 14.54 13.99 12.30 10.11 13.49
P/BV 2.83 2.82 2.54 2.14 2.14
Book Value per share(Baht) 2.03 1.88 1.97 1.94 2.07
Dvd. Yield(%) 6.25 6.75 7.15 7.08 6.44
Last Price(Baht) 5.75 5.30 4.98 4.14 4.40
Market Cap. 6,827.29 6,292.98 5,877.64 4,831.07 4,968.80
* - Annualized

TIC THE THAI INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,251.82 1,216.61 959.23 823.01 893.94
Liabilities 786.87 767.79 676.94 503.85 509.12
Equity 464.95 448.82 282.29 319.16 384.82
Paid-up Capital 190.00 190.00 96.00 96.00 72.00
Revenue 195.29 670.02 507.84 460.67 436.34
Net Profit 15.74 25.44 14.92 29.51 38.08
EPS(Baht) 0.83 1.65 1.55 3.07 5.29
ROA(%)* 2.22 2.97 2.19 4.41 5.93
ROE(%)* 7.57 6.96 4.96 8.38 11.34
Net Profit Margin(%) 8.06 3.80 2.94 6.41 8.73
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 11.48 6.79 13.32 10.87 14.47
P/BV 0.72 0.74 0.93 1.07 1.04
Book Value per share(Baht) 24.47 23.36 30.15 31.17 48.22
Dvd. Yield(%) 4.29 - 5.36 0.83 0.55
Last Price(Baht) 17.50 17.20 28.00 33.50 50.00
Market Cap. 332.50 326.80 268.80 321.60 360.00
* - Annualized

TIP DHIPAYA INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 9,144.87 9,991.56 9,744.22 8,242.53 7,792.43
Liabilities 5,462.99 6,496.15 6,417.09 5,370.12 4,567.27
Equity 3,681.88 3,495.40 3,327.13 2,872.41 3,225.17
Paid-up Capital 300.00 300.00 300.00 240.00 240.00
Revenue 751.18 2,811.44 2,475.40 2,750.65 2,277.02
Net Profit 164.49 521.47 518.74 506.80 361.83
EPS(Baht) 0.55 1.74 1.73 2.11 1.51
ROA(%)* 8.70 7.38 7.72 9.91 7.17
ROE(%)* 15.14 15.29 16.73 16.62 13.47
Net Profit Margin(%) 21.90 18.55 20.96 18.42 15.89
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 9.09 8.73 12.98 6.09 12.95
P/BV 1.34 1.45 1.31 1.33 1.62
Book Value per share(Baht) 12.27 11.48 10.20 12.07 11.20
Dvd. Yield(%) 7.32 7.19 5.67 5.59 4.14
Last Price(Baht) 16.40 16.70 13.40 16.10 18.10
Market Cap. 4,920.00 5,010.00 4,020.00 3,864.00 4,344.00
* - Annualized

TSI THE THAI SETAKIJ INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,439.90 1,423.10 1,388.65 1,219.58 1,177.22
Liabilities 949.57 920.77 897.38 794.14 757.70
Equity 490.33 502.32 491.27 425.45 419.51
Paid-up Capital 310.39 310.39 310.39 258.33 234.02
Revenue 250.38 1,074.81 1,031.26 845.41 750.25
Net Profit 18.10 22.18 25.80 14.07 4.80
EPS(Baht) 0.58 0.71 0.85 0.56 0.20
ROA(%)* 2.11 2.01 0.30 1.89 0.76
ROE(%)* 6.07 4.46 5.63 3.33 1.18
Net Profit Margin(%) 7.23 2.06 2.50 1.66 0.64
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 10.27 6.97 N.A. 53.41 82.78
P/BV 0.63 0.68 0.70 0.77 0.68
Book Value per share(Baht) 15.80 15.62 14.38 16.14 16.81
Dvd. Yield(%) 3.50 3.30 2.50 1.46 1.74
Last Price(Baht) 10.00 10.60 10.00 12.40 11.50
Market Cap. 310.39 329.02 310.39 320.33 269.13
* - Annualized

TVI THAIVIVAT INSURANCE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,778.54 1,813.80 1,773.81 1,582.71 1,570.32
Liabilities 1,117.34 1,167.67 1,128.53 930.91 798.80
Equity 661.19 646.13 645.28 651.80 771.53
Paid-up Capital 151.50 151.50 151.50 126.25 126.25
Revenue 281.28 1,174.09 1,122.72 961.25 899.34
Net Profit 6.13 37.46 26.27 3.62 62.32
EPS(Baht) 0.04 0.25 0.17 0.03 0.49
ROA(%)* 0.24 2.19 2.63 0.23 4.75
ROE(%)* 0.36 5.80 4.05 0.51 8.83
Net Profit Margin(%) 2.18 3.19 2.34 0.38 6.93
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 178.24 14.94 9.23 9.03 9.29
P/BV 0.65 0.67 0.64 0.60 0.51
Book Value per share(Baht) 4.36 4.39 4.45 5.26 5.50
Dvd. Yield(%) 7.75 5.44 0.73 12.66 2.68
Last Price(Baht) 2.84 2.94 2.84 3.16 2.80
Market Cap. 430.26 445.41 430.26 398.95 353.50
* - Annualized