Fashion

AFC ASIA FIBER PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
30/06/2006
2005
30/06/2005
2004
30/06/2004
2003
30/06/2003
Assets 1,124.92 1,220.85 1,405.97 1,186.04 1,163.74
Liabilities 169.82 245.33 351.77 151.68 201.37
Equity 955.10 975.52 1,054.20 1,034.36 962.37
Paid-up Capital 455.74 455.74 455.72 455.72 455.72
Revenue 1,272.61 1,473.89 1,492.08 1,332.39 1,349.46
Net Profit -20.42 -78.70 21.93 72.00 100.01
EPS(Baht) -0.45 -1.73 0.48 1.58 2.19
ROA(%)* -3.22 -5.43 2.63 4.71 9.49
ROE(%)* -4.56 -7.75 2.10 7.21 10.96
Net Profit Margin(%) -1.60 -5.34 1.47 5.40 7.41
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. 70.47 6.42 7.85
P/BV 0.19 0.28 0.39 0.40 0.63
Book Value per share(Baht) 20.96 21.47 23.10 23.02 21.57
Dvd. Yield(%) - - - - -
Last Price(Baht) 3.96 6.00 9.00 9.30 13.60
Market Cap. 180.47 273.45 410.15 423.82 619.79
* - Annualized

BATA[CM] info


BNC THE BANGKOK NYLON PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 270.06 270.03 336.84 367.43 360.13
Liabilities 54.15 52.57 99.64 122.56 119.56
Equity 168.91 171.60 190.86 200.89 200.63
Paid-up Capital 131.70 131.70 131.70 131.70 131.70
Revenue 78.67 348.37 368.99 384.29 388.15
Net Profit -2.69 -19.27 -6.73 5.53 6.61
EPS(Baht) -0.20 -1.46 -0.51 0.42 0.50
ROA(%)* -3.36 -4.60 0.76 5.30 6.04
ROE(%)* -9.01 -10.63 -3.44 2.75 3.30
Net Profit Margin(%) -3.42 -5.53 -1.82 1.44 1.70
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. N.A. 18.21 10.43
P/BV 0.27 0.31 0.65 0.44 0.62
Book Value per share(Baht) 12.83 13.49 14.98 15.26 15.29
Dvd. Yield(%) - - 2.55 6.02 5.26
Last Price(Baht) 3.50 4.16 9.80 6.65 9.50
Market Cap. 46.10 54.79 129.07 87.58 125.12
* - Annualized

BTNC BOUTIQUE NEWCITY PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 589.69 553.08 577.15 534.32 568.83
Liabilities 204.89 168.68 162.74 120.85 156.50
Equity 384.79 384.39 414.40 413.46 412.32
Paid-up Capital 120.00 120.00 120.00 120.00 120.00
Revenue 106.72 456.54 444.16 442.38 440.69
Net Profit 1.01 -20.20 14.14 13.92 10.14
EPS(Baht) 0.08 -1.68 1.18 1.16 0.84
ROA(%)* -0.80 -2.51 3.26 3.18 2.61
ROE(%)* -2.86 -5.06 3.42 3.37 2.51
Net Profit Margin(%) 0.95 -4.42 3.18 3.15 2.30
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. 11.45 10.79 91.70
P/BV 0.45 0.44 0.42 0.50 0.66
Book Value per share(Baht) 32.07 32.65 34.24 34.06 33.28
Dvd. Yield(%) - 4.90 6.94 4.41 -
Last Price(Baht) 14.50 14.30 14.40 17.00 22.00
Market Cap. 174.00 171.60 172.80 204.00 264.00
* - Annualized

CPH CASTLE PEAK HOLDINGS PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,253.92 1,195.09 1,176.34 1,164.09 1,233.58
Liabilities 364.79 267.16 240.10 324.76 456.75
Equity 888.91 927.69 935.97 839.08 776.61
Paid-up Capital 400.00 400.00 400.00 400.00 400.00
Revenue 288.86 1,609.46 1,581.99 1,604.01 1,566.76
Net Profit -38.78 11.71 71.89 62.46 152.44
EPS(Baht) -0.97 0.29 1.80 1.56 3.81
ROA(%)* 1.69 3.34 8.94 7.28 1.79
ROE(%)* -0.76 1.26 8.10 7.73 21.52
Net Profit Margin(%) -13.42 0.73 4.54 3.89 9.73
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. 103.73 6.72 5.36 3.73
P/BV 0.31 0.38 0.47 0.53 0.83
Book Value per share(Baht) 22.22 22.73 22.02 20.97 18.88
Dvd. Yield(%) - 5.75 4.81 - -
Last Price(Baht) 6.85 8.70 10.40 11.20 15.60
Market Cap. 274.00 348.00 416.00 448.00 624.00
* - Annualized

CPL C.P.L. GROUP PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,265.36 1,133.26 1,279.09 1,321.37 1,107.01
Liabilities 311.29 199.41 395.51 424.91 242.36
Equity 954.07 933.85 883.58 896.46 864.65
Paid-up Capital 264.00 264.00 264.00 240.00 240.00
Revenue 438.24 2,147.21 1,965.83 2,144.32 2,157.65
Net Profit 20.22 68.32 11.09 76.01 79.12
EPS(Baht) 0.77 2.59 0.42 3.17 3.30
ROA(%)* 11.11 8.83 2.76 9.24 10.25
ROE(%)* 10.27 7.52 1.25 8.63 9.06
Net Profit Margin(%) 4.61 3.18 0.56 3.54 3.67
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 4.71 7.80 69.44 10.02 7.77
P/BV 0.46 0.44 0.45 0.67 1.08
Book Value per share(Baht) 36.14 34.44 33.20 37.07 36.62
Dvd. Yield(%) 2.98 3.33 6.02 8.00 10.13
Last Price(Baht) 16.80 15.00 15.10 25.00 39.50
Market Cap. 443.52 396.00 398.64 600.00 948.00
* - Annualized

HT HUA THAI MANUFACTURING PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,967.35 2,026.05 2,007.95 1,776.46 2,338.56
Liabilities 470.64 500.18 421.30 554.72 1,369.43
Equity 1,496.71 1,525.87 1,586.65 1,221.74 969.13
Paid-up Capital 100.00 100.00 100.00 100.00 100.00
Revenue 718.35 4,140.86 4,730.41 4,394.13 3,778.24
Net Profit 9.14 99.23 369.89 270.26 -184.62
EPS(Baht) 0.91 9.92 36.99 27.03 -18.46
ROA(%)* 4.19 5.70 22.32 15.75 -7.21
ROE(%)* 4.39 6.38 26.34 24.67 -16.78
Net Profit Margin(%) 1.27 2.40 7.82 6.15 -4.89
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 15.66 5.23 2.66 11.23 N.A.
P/BV 0.70 0.49 0.67 0.43 0.30
Book Value per share(Baht) 149.67 153.67 150.03 119.52 110.81
Dvd. Yield(%) - - 6.00 - -
Last Price(Baht) 105.00 75.50 100.00 51.00 33.00
Market Cap. 1,050.00 755.00 1,000.00 510.00 330.00
* - Annualized

HTX[SP,CM,NP,NC] info


ICC I.C.C. INTERNATIONAL PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 12,766.88 13,145.59 12,296.80 11,108.25 10,252.02
Liabilities 2,177.24 2,592.09 2,525.84 2,067.45 1,764.21
Equity 10,589.64 10,553.50 9,770.96 9,040.80 8,487.80
Paid-up Capital 290.63 290.63 290.63 290.64 290.63
Revenue 3,031.97 13,336.06 11,988.18 10,255.00 9,151.16
Net Profit 206.57 733.41 686.29 675.38 409.37
EPS(Baht) 0.71 2.52 2.38 2.35 1.42
ROA(%)* 8.05 8.18 8.38 7.86 6.12
ROE(%)* 6.89 7.22 7.30 7.71 5.09
Net Profit Margin(%) 6.81 5.50 5.72 6.59 4.47
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 16.69 19.50 16.98 18.52 20.57
P/BV 1.13 1.25 1.26 1.35 1.18
Book Value per share(Baht) 36.44 35.86 33.22 31.06 28.47
Dvd. Yield(%) 2.44 2.22 2.38 2.14 2.67
Last Price(Baht) 41.00 45.00 41.75 42.00 34.00
Market Cap. 11,915.98 13,078.52 12,133.96 12,206.62 9,881.55
* - Annualized

LTX LUCKYTEX (THAILAND) PUBLIC COMPANY LIMITED info


As of 2007
31/12/2006
2006
31/03/2006
2005
31/03/2005
2004
31/03/2004
2003
31/03/2003
Assets 6,812.60 6,298.35 5,983.18 5,525.47 4,799.00
Liabilities 3,453.97 3,014.88 2,974.07 2,770.42 2,380.36
Equity 3,358.63 3,283.47 3,009.11 2,755.04 2,418.65
Paid-up Capital 518.40 518.40 518.40 518.40 518.40
Revenue 4,804.89 6,469.51 6,309.19 5,728.74 5,342.25
Net Profit 211.82 401.34 385.15 442.10 395.08
EPS(Baht) 4.09 7.74 7.43 8.53 7.62
ROA(%)* 7.37 10.16 10.01 12.15 12.77
ROE(%)* 8.73 12.76 13.36 17.09 17.24
Net Profit Margin(%) 4.41 6.20 6.10 7.72 7.40
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 6.38 5.60 5.43 5.11 5.65
P/BV 0.54 0.54 0.65 0.76 0.94
Book Value per share(Baht) 64.79 64.77 61.03 56.13 50.44
Dvd. Yield(%) 7.09 7.09 6.29 5.88 5.29
Last Price(Baht) 35.25 35.25 39.75 42.50 47.25
Market Cap. 1,827.36 1,827.36 2,060.64 2,203.20 2,449.44
* - Annualized

NC NEWCITY (BANGKOK) PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 540.94 557.50 541.57 604.10 649.52
Liabilities 396.17 407.76 404.64 459.03 462.62
Equity 144.77 149.74 136.93 145.07 186.90
Paid-up Capital 149.51 149.51 149.51 120.00 120.00
Revenue 104.47 413.22 384.49 468.42 488.14
Net Profit 2.69 -10.37 -34.92 -15.01 6.92
EPS(Baht) 0.18 -0.69 -2.54 -1.25 0.58
ROA(%)* 3.56 2.45 -2.29 0.97 5.00
ROE(%)* -2.79 -7.23 -24.76 -9.04 4.42
Net Profit Margin(%) 2.58 -2.51 -9.08 -3.20 1.42
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. N.A. 15.67 230.42
P/BV 0.41 0.30 0.60 0.52 0.56
Book Value per share(Baht) 9.68 9.53 10.77 13.35 13.80
Dvd. Yield(%) - - - 3.62 -
Last Price(Baht) 4.00 2.84 6.50 6.90 7.70
Market Cap. 59.80 42.46 97.18 82.80 92.40
* - Annualized

NPK[SP,NC] info


PAF PAN ASIA FOOTWEAR PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 5,507.73 5,560.18 5,771.24 5,791.12 5,320.26
Liabilities 3,591.59 3,673.91 4,127.64 3,710.44 3,635.15
Equity 1,543.63 1,533.23 1,278.18 2,043.12 1,631.75
Paid-up Capital 2,700.00 2,700.00 2,700.00 2,700.00 1,800.00
Revenue 1,871.69 8,800.11 9,204.19 7,778.89 8,500.52
Net Profit 26.80 146.29 -220.60 281.84 -1,541.36
EPS(Baht) 0.09 0.48 -0.72 0.70 -4.34
ROA(%)* 7.15 7.44 -5.14 7.03 -24.77
ROE(%)* 8.88 10.41 -13.28 15.34 -66.41
Net Profit Margin(%) 1.43 1.66 -2.40 3.62 -18.13
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 11.50 N.A. 7.77 N.A. 9.33
P/BV 0.51 0.61 0.78 0.95 0.80
Book Value per share(Baht) 5.38 5.24 4.96 4.83 9.38
Dvd. Yield(%) - - 12.69 7.25 11.59
Last Price(Baht) 2.72 3.18 3.86 4.60 7.55
Market Cap. 1,468.80 1,717.20 2,084.40 2,484.00 2,718.00
* - Annualized

PG PEOPLE'S GARMENT PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,329.56 1,242.79 811.77 702.60 593.07
Liabilities 345.55 223.30 202.81 271.45 201.58
Equity 984.00 1,019.49 608.96 431.16 391.49
Paid-up Capital 96.00 96.00 72.00 72.00 72.00
Revenue 379.49 1,343.54 1,199.72 994.23 857.67
Net Profit 51.54 181.68 170.52 105.92 79.38
EPS(Baht) 0.54 2.20 2.37 1.47 1.10
ROA(%)* 20.31 20.52 25.75 17.44 14.16
ROE(%)* 24.17 22.31 32.79 25.75 22.37
Net Profit Margin(%) 13.58 13.52 14.21 10.65 9.26
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 8.09 8.84 11.34 9.03 9.82
P/BV 1.56 1.60 3.01 2.15 2.13
Book Value per share(Baht) 10.25 9.99 7.72 6.25 4.92
Dvd. Yield(%) 5.63 4.69 3.02 3.73 4.29
Last Price(Baht) 16.00 16.00 23.20 13.40 10.50
Market Cap. 1,536.00 1,536.00 1,670.40 964.80 756.00
* - Annualized

PRANDA PRANDA JEWELRY PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 4,096.08 4,103.71 3,681.10 3,302.96 2,992.08
Liabilities 1,273.52 1,297.64 1,215.96 1,191.21 1,195.89
Equity 2,746.83 2,726.11 2,369.52 2,104.94 1,789.88
Paid-up Capital 388.13 358.41 319.92 274.91 238.85
Revenue 1,158.53 4,197.66 3,561.76 3,357.86 2,649.72
Net Profit 95.14 432.27 356.59 361.76 312.06
EPS(Baht) 0.25 1.29 1.13 1.37 1.43
ROA(%)* 14.16 13.40 13.19 14.27 12.83
ROE(%)* 17.81 16.97 15.94 18.58 18.71
Net Profit Margin(%) 8.21 10.30 10.01 10.77 11.78
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 6.76 6.53 7.37 4.64 5.48
P/BV 1.14 0.99 0.91 0.92 1.08
Book Value per share(Baht) 7.08 7.16 6.94 7.59 7.25
Dvd. Yield(%) 11.65 8.92 10.29 11.32 3.75
Last Price(Baht) 7.90 6.65 6.30 6.75 7.40
Market Cap. 3,126.41 2,383.45 2,015.50 1,855.65 1,767.50
* - Annualized

SAWANG SAWANG EXPORT PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 783.09 793.38 984.98 906.99 897.04
Liabilities 72.59 80.90 139.74 43.59 75.16
Equity 710.50 712.48 845.24 863.40 821.89
Paid-up Capital 240.00 240.00 240.00 240.00 240.00
Revenue 61.98 654.40 881.50 898.54 880.53
Net Profit -1.98 -108.76 13.04 58.31 25.46
EPS(Baht) -0.08 -4.53 0.54 2.43 1.06
ROA(%)* -11.91 -11.12 4.42 8.71 3.92
ROE(%)* -14.26 -13.96 1.53 6.92 3.12
Net Profit Margin(%) -3.19 -16.62 1.48 6.49 2.89
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. 6.25 8.86 15.91
P/BV 0.34 0.43 0.53 0.51 0.50
Book Value per share(Baht) 29.60 32.47 37.07 35.20 33.88
Dvd. Yield(%) 9.80 7.19 6.57 3.91 3.55
Last Price(Baht) 10.20 13.90 19.80 17.90 16.90
Market Cap. 244.80 333.60 475.20 429.60 405.60
* - Annualized

SUC SAHA-UNION PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 19,875.87 19,975.04 20,521.30 20,730.36 19,880.16
Liabilities 4,890.32 5,167.93 5,575.28 6,788.69 5,621.41
Equity 13,444.95 13,526.24 13,565.19 12,499.32 13,171.04
Paid-up Capital 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
Revenue 3,923.34 18,881.45 18,588.96 17,633.05 18,140.88
Net Profit 138.07 1,201.01 856.62 424.48 1,031.99
EPS(Baht) 0.48 4.14 2.95 1.46 3.55
ROA(%)* 5.97 7.80 5.62 3.45 7.51
ROE(%)* 6.65 8.87 6.57 3.31 7.89
Net Profit Margin(%) 3.52 6.36 4.61 2.41 5.69
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 7.07 4.81 11.87 8.19 8.33
P/BV 0.46 0.53 0.37 0.41 0.58
Book Value per share(Baht) 45.60 46.28 44.08 44.68 43.87
Dvd. Yield(%) 5.98 5.08 7.58 6.87 4.90
Last Price(Baht) 20.90 24.60 16.50 18.20 25.50
Market Cap. 6,270.00 7,380.00 4,950.00 5,460.00 7,650.00
* - Annualized

TNL THANULUX PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 2,752.29 2,737.59 2,677.96 2,359.68 2,037.04
Liabilities 378.50 300.00 320.28 279.55 227.22
Equity 2,357.45 2,421.39 2,338.87 2,059.24 1,809.82
Paid-up Capital 120.00 120.00 120.00 120.00 120.00
Revenue 573.02 2,444.73 2,449.05 2,222.51 1,734.30
Net Profit 75.61 251.52 268.26 213.46 182.46
EPS(Baht) 0.63 2.10 2.24 1.78 1.52
ROA(%)* 9.04 9.94 11.89 10.33 10.69
ROE(%)* 10.05 10.57 12.20 11.03 11.11
Net Profit Margin(%) 13.19 10.29 10.95 9.60 10.52
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 9.17 8.17 10.75 10.71 9.82
P/BV 0.91 0.96 1.12 1.17 1.09
Book Value per share(Baht) 19.65 19.75 18.09 16.65 14.48
Dvd. Yield(%) 5.59 5.82 4.46 3.87 4.43
Last Price(Baht) 17.90 18.90 20.20 19.40 15.80
Market Cap. 2,148.00 2,268.00 2,424.00 2,328.00 1,896.00
* - Annualized

TPCORP TEXTILE PRESTIGE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 2,616.32 2,512.15 2,570.59 2,305.60 2,149.38
Liabilities 438.02 289.50 475.65 477.56 621.96
Equity 1,970.90 2,008.72 1,885.89 1,639.73 1,363.97
Paid-up Capital 108.00 108.00 108.00 108.00 108.00
Revenue 679.04 2,212.58 2,406.41 2,322.32 2,349.71
Net Profit 46.56 213.20 331.23 331.11 344.86
EPS(Baht) 0.43 1.97 3.07 3.07 3.19
ROA(%)* 8.63 10.81 17.84 19.59 21.90
ROE(%)* 9.30 10.95 18.79 22.05 28.30
Net Profit Margin(%) 6.86 9.64 13.76 14.26 14.68
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 8.95 6.99 6.60 6.42 6.75
P/BV 0.81 0.95 1.21 1.40 1.81
Book Value per share(Baht) 18.25 18.54 16.88 14.59 11.80
Dvd. Yield(%) 5.07 4.83 3.92 3.92 3.27
Last Price(Baht) 14.80 17.60 20.40 20.40 21.40
Market Cap. 1,598.40 1,900.80 2,203.20 2,203.20 2,311.20
* - Annualized

TR THAI RAYON PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
30/09/2006
2005
30/09/2005
2004
30/09/2004
2003
30/09/2003
Assets 12,151.59 11,392.81 10,060.67 8,743.93 7,383.70
Liabilities 580.72 582.46 486.24 529.51 394.28
Equity 11,570.87 10,810.34 9,574.43 8,214.42 6,989.42
Paid-up Capital 201.60 201.60 201.60 201.60 201.60
Revenue 3,627.52 5,956.54 6,247.28 5,510.73 4,803.30
Net Profit 949.20 1,161.47 1,531.55 1,256.51 979.24
EPS(Baht) 4.71 5.76 75.97 62.33 48.57
ROA(%)* 17.16 13.69 19.57 20.13 18.24
ROE(%)* 14.73 11.40 17.22 16.53 15.00
Net Profit Margin(%) 26.17 19.50 24.52 22.80 20.39
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 4.53 6.08 5.53 5.68 8.19
P/BV 0.62 0.65 0.88 0.87 1.15
Book Value per share(Baht) 57.40 53.62 474.92 407.46 346.70
Dvd. Yield(%) 3.08 3.14 2.86 3.11 2.26
Last Price(Baht) 35.75 35.00 420.00 354.00 398.00
Market Cap. 7,207.20 7,056.00 8,467.20 7,136.64 8,023.68
* - Annualized

TTI THAI TEXTILE INDUSTRY PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 4,467.69 4,469.46 4,162.49 3,383.54 3,417.08
Liabilities 2,184.16 2,153.43 1,945.40 1,273.79 1,462.60
Equity 2,170.20 2,196.32 2,101.48 1,998.56 1,848.73
Paid-up Capital 500.00 500.00 500.00 500.00 500.00
Revenue 985.94 4,320.45 3,921.30 3,713.84 3,216.01
Net Profit -26.12 209.33 215.42 224.84 201.72
EPS(Baht) -0.52 4.19 4.31 4.50 4.03
ROA(%)* 6.11 8.64 9.29 9.98 7.34
ROE(%)* 5.62 9.74 10.51 11.69 11.30
Net Profit Margin(%) -2.65 4.85 5.49 6.05 6.27
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 13.55 7.84 7.04 5.33 8.57
P/BV 0.76 0.78 0.79 0.66 0.74
Book Value per share(Baht) 43.40 43.22 41.24 38.88 35.59
Dvd. Yield(%) 7.58 7.46 6.92 5.88 5.66
Last Price(Baht) 33.00 33.50 32.50 25.50 26.50
Market Cap. 1,650.00 1,675.00 1,625.00 1,275.00 1,325.00
* - Annualized

TTL TTL INDUSTRIES PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
30/09/2006
2005
30/09/2005
2004
30/09/2004
2003
30/09/2003
Assets 1,436.65 1,469.36 1,568.41 1,652.84 1,647.52
Liabilities 165.52 196.68 211.72 231.06 239.55
Equity 1,271.13 1,272.69 1,356.70 1,421.78 1,407.96
Paid-up Capital 150.00 150.00 150.00 150.00 150.00
Revenue 570.94 1,284.59 1,372.21 1,509.80 1,498.86
Net Profit -1.55 -52.06 -38.08 61.81 71.20
EPS(Baht) -0.10 -3.47 -2.54 4.12 4.75
ROA(%)* -0.82 -3.38 -2.34 4.87 5.68
ROE(%)* -1.00 -3.96 -2.74 4.37 5.09
Net Profit Margin(%) -0.27 -4.05 -2.77 4.09 4.75
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. N.A. 12.74 14.64
P/BV 0.37 0.38 0.35 0.55 0.74
Book Value per share(Baht) 84.74 84.85 90.45 94.78 93.86
Dvd. Yield(%) - - 9.45 5.71 4.60
Last Price(Baht) 31.00 32.00 31.75 52.50 69.50
Market Cap. 465.00 480.00 476.25 787.50 1,042.50
* - Annualized

TTTM THAI TORAY TEXTILE MILLS PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,594.11 1,631.71 1,615.57 1,351.78 1,149.31
Liabilities 550.01 588.10 555.21 316.88 169.82
Equity 1,044.10 1,043.61 1,060.36 1,034.90 979.50
Paid-up Capital 60.00 60.00 60.00 60.00 60.00
Revenue 387.59 1,712.21 1,691.50 1,499.11 1,544.17
Net Profit 0.49 1.09 43.39 73.18 106.13
EPS(Baht) 0.08 0.18 7.23 12.20 17.69
ROA(%)* 1.33 1.60 4.65 8.04 10.94
ROE(%)* -0.14 0.10 4.14 7.27 11.36
Net Profit Margin(%) 0.13 0.06 2.57 4.88 6.87
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. 6.67 5.56 5.88
P/BV 0.27 0.31 0.41 0.47 0.66
Book Value per share(Baht) 174.02 174.86 177.91 169.93 158.54
Dvd. Yield(%) 5.41 5.45 4.11 3.75 2.40
Last Price(Baht) 46.25 55.00 73.00 80.00 104.00
Market Cap. 277.50 330.00 438.00 480.00 624.00
* - Annualized

UF UNION FOOTWEAR PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 873.51 824.35 1,019.53 907.88 766.27
Liabilities 739.73 646.42 687.18 516.52 345.22
Equity 132.13 176.66 332.32 390.00 421.05
Paid-up Capital 200.00 200.00 200.00 200.00 200.00
Revenue 530.12 2,456.51 2,124.92 1,959.62 1,945.10
Net Profit -44.53 -155.66 -47.68 -11.04 23.57
EPS(Baht) -2.23 -7.78 -2.38 -0.55 1.18
ROA(%)* -22.05 -15.58 -4.86 -1.46 5.11
ROE(%)* -89.11 -61.17 -13.20 -2.72 5.41
Net Profit Margin(%) -8.40 -6.34 -2.24 -0.56 1.21
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. N.A. 15.35 11.87
P/BV 0.51 0.38 0.47 0.52 0.66
Book Value per share(Baht) 6.61 11.37 17.35 20.14 21.85
Dvd. Yield(%) - - 6.10 9.52 8.62
Last Price(Baht) 3.38 4.30 8.20 10.50 14.50
Market Cap. 67.60 86.00 164.00 210.00 290.00
* - Annualized

UPF UNION PIONEER PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 549.76 577.50 493.32 496.50 479.95
Liabilities 212.83 252.31 167.05 175.76 168.06
Equity 336.93 325.18 326.28 320.74 311.88
Paid-up Capital 75.00 75.00 75.00 75.00 75.00
Revenue 254.12 931.51 819.52 743.60 736.80
Net Profit 11.94 14.68 24.90 23.68 24.03
EPS(Baht) 1.59 1.96 3.32 3.16 3.20
ROA(%)* 5.99 4.45 6.98 6.88 7.13
ROE(%)* 5.99 4.51 7.70 7.49 7.35
Net Profit Margin(%) 4.70 1.58 3.04 3.18 3.26
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 11.58 10.52 7.32 22.89 8.11
P/BV 0.69 0.74 0.74 0.79 0.96
Book Value per share(Baht) 44.92 43.18 42.60 41.26 45.73
Dvd. Yield(%) 6.13 7.81 7.94 6.15 6.82
Last Price(Baht) 31.00 32.00 31.50 32.50 44.00
Market Cap. 232.50 240.00 236.25 243.75 330.00
* - Annualized

UT UNION TEXTILE INDUSTRIES PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,703.25 1,735.42 1,954.29 2,222.78 2,296.59
Liabilities 1,019.07 1,037.04 1,309.07 1,428.59 1,378.84
Equity 684.18 698.37 645.22 794.18 917.75
Paid-up Capital 600.00 600.00 600.00 600.00 600.00
Revenue 442.28 2,062.06 2,317.51 2,492.18 2,822.28
Net Profit -13.85 25.80 -144.44 -105.36 -44.16
EPS(Baht) -0.42 0.11 -3.68 -2.81 -1.45
ROA(%)* 4.22 3.89 -5.09 -3.48 -1.10
ROE(%)* 4.69 3.84 -20.07 -12.31 -4.30
Net Profit Margin(%) -3.13 1.25 -6.23 -4.23 -1.56
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 7.13 N.A. N.A. N.A. 272.73
P/BV 0.32 0.41 0.48 0.43 0.45
Book Value per share(Baht) 11.40 10.07 10.98 14.12 18.52
Dvd. Yield(%) - - - - 4.55
Last Price(Baht) 3.66 4.08 5.25 6.10 11.00
Market Cap. 164.70 183.60 236.25 274.50 495.00
* - Annualized

WACOAL THAI WACOAL PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 4,956.28 4,905.01 4,740.21 4,390.21 4,147.78
Liabilities 657.54 632.59 707.32 600.78 700.50
Equity 4,298.46 4,272.15 4,032.63 3,789.18 3,447.06
Paid-up Capital 120.00 120.00 120.00 120.00 120.00
Revenue 887.12 4,014.10 3,761.80 3,700.42 3,704.92
Net Profit 97.12 394.82 371.53 371.49 389.06
EPS(Baht) 0.81 3.29 3.10 3.10 3.24
ROA(%)* 9.89 9.93 9.92 10.82 12.73
ROE(%)* 9.43 9.51 9.50 10.27 12.37
Net Profit Margin(%) 10.95 9.84 9.88 10.04 10.50
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 10.29 11.42 10.55 10.17 10.48
P/BV 0.95 0.98 1.02 1.05 1.15
Book Value per share(Baht) 35.82 34.67 33.16 31.03 27.78
Dvd. Yield(%) 3.82 3.24 3.26 3.38 2.81
Last Price(Baht) 34.00 34.00 33.75 32.50 32.00
Market Cap. 4,080.00 4,080.00 4,050.00 3,900.00 3,840.00
* - Annualized