Commerce

BIGC	BIG C SUPERCENTER PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 29,879.60 29,956.18 28,896.72 27,295.56 25,395.07 Liabilities 14,700.42 15,453.47 15,168.57 14,544.43 13,594.75 Equity 15,170.78 14,498.13 13,677.84 12,704.21 11,764.40 Paid-up Capital 8,013.87 8,013.87 8,013.87 8,009.40 8,005.30 Revenue 16,737.37 65,700.14 59,578.09 52,749.68 47,016.87 Net Profit 672.65 2,123.62 1,882.77 1,601.09 1,412.59 EPS(Baht) 0.84 2.65 2.35 2.00 1.76 ROA(%)* 11.12 10.91 9.99 9.03 7.49 ROE(%)* 14.52 15.07 14.27 13.09 12.57 Net Profit Margin(%) 4.02 3.23 3.16 3.04 3.00 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 17.81 18.06 13.31 9.60 10.96 P/BV 2.51 2.73 1.89 1.24 1.31 Book Value per share(Baht) 18.93 17.39 16.40 15.20 14.08 Dvd. Yield(%) 3.28 3.28 3.68 4.44 2.45 Last Price(Baht) 47.50 47.50 31.00 18.90 18.40 Market Cap. 38,065.86 38,065.86 24,842.98 15,137.76 14,729.74 * - Annualized
BJC	BERLI JUCKER PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 15,991.02 15,305.89 14,978.59 14,209.03 12,582.08 Liabilities 6,877.37 6,526.35 6,506.21 6,008.88 4,907.30 Equity 8,945.96 8,613.42 8,303.56 7,978.44 7,437.96 Paid-up Capital 1,588.12 1,588.12 1,588.12 1,588.12 1,588.12 Revenue 4,084.58 15,563.23 15,161.68 14,934.06 13,753.15 Net Profit 258.58 867.54 956.03 1,187.13 1,185.82 EPS(Baht) 1.65 5.53 6.09 7.56 7.55 ROA(%)* 9.57 9.03 10.25 13.69 14.92 ROE(%)* 11.13 10.26 11.74 15.40 16.80 Net Profit Margin(%) 6.33 5.57 6.31 7.95 8.62 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 7.43 8.80 7.68 8.31 11.04 P/BV 0.79 0.83 0.99 1.35 1.63 Book Value per share(Baht) 56.33 52.91 51.73 48.94 44.80 Dvd. Yield(%) 6.74 8.00 7.84 5.76 3.70 Last Price(Baht) 44.50 43.75 51.00 66.00 73.00 Market Cap. 7,067.16 6,948.05 8,099.44 10,481.62 11,593.31 * - Annualized
CP7-11	C.P. SEVEN ELEVEN PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 44,405.92 42,970.37 40,229.63 29,010.55 21,712.20 Liabilities 36,310.35 34,934.20 29,707.64 19,082.33 12,953.41 Equity 9,324.05 8,707.89 8,775.70 7,854.04 6,978.66 Paid-up Capital 4,457.39 4,446.96 4,423.54 2,200.00 2,200.00 Revenue 28,333.58 104,873.44 98,947.55 78,365.80 61,030.27 Net Profit 583.29 1,332.40 1,507.73 1,695.92 1,339.44 EPS(Baht) 0.13 0.30 0.34 3.85 3.28 ROA(%)* -0.29 -0.22 3.98 10.22 9.17 ROE(%)* 15.43 15.24 18.13 22.87 19.19 Net Profit Margin(%) 2.06 1.27 1.52 2.16 2.19 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 30.46 18.08 15.61 15.93 20.74 P/BV 4.66 3.22 3.07 3.29 N.A. Book Value per share(Baht) 2.09 1.94 1.92 17.30 N.A. Dvd. Yield(%) 2.56 4.79 3.80 3.07 - Last Price(Baht) 9.75 6.25 5.90 57.00 56.00 Market Cap. 43,459.56 27,793.52 26,098.88 25,080.00 24,640.00 * - Annualized
D1	DRAGON ONE PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 394.62 413.27 521.15 526.63 542.44 Liabilities 95.78 105.54 591.45 583.30 573.05 Equity 289.17 296.17 -70.59 -56.95 -30.90 Paid-up Capital 336.00 330.00 130.00 130.00 130.00 Revenue 78.22 667.13 574.88 498.90 513.09 Net Profit -22.00 59.84 -13.64 -26.05 -41.72 EPS(Baht) -0.07 0.30 -1.05 -2.00 -3.21 ROA(%)* -10.64 -4.38 1.42 -1.81 -3.77 ROE(%)* 33.41 53.06 N.A. N.A. N.A. Net Profit Margin(%) -28.13 8.97 -2.37 -5.22 -8.13 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 8.61 6.90 N.A. N.A. N.A. P/BV 1.09 2.43 N.A. N.A. 13.64 Book Value per share(Baht) 0.86 0.77 N.A. N.A. 0.58 Dvd. Yield(%) - - - - - Last Price(Baht) 0.90 1.71 2.20 5.85 7.95 Market Cap. 315.92 564.30 28.60 76.05 103.35 * - Annualized
DE	DE CAPITAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004   Assets 663.10 702.42 1,174.96 1,470.04   Liabilities 90.23 112.59 347.39 492.57   Equity 572.88 589.83 827.57 977.46   Paid-up Capital 528.00 528.00 528.00 480.00   Revenue 44.13 347.47 984.91 1,554.11   Net Profit -16.95 -237.74 -120.56 173.43   EPS(Baht) -0.03 -0.45 -0.23 0.44   ROA(%)* -22.66 -24.52 -8.26 13.16   ROE(%)* -29.84 -33.55 -13.36 17.74   Net Profit Margin(%) -38.41 -68.42 -12.24 11.16   As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004   P/E N.A. N.A. N.A. 8.65   P/BV 0.64 0.63 0.38 1.49   Book Value per share(Baht) 1.08 1.18 1.70 1.98   Dvd. Yield(%) - - 8.68 -   Last Price(Baht) 0.69 0.74 0.64 2.94   Market Cap. 364.32 390.72 337.92 1,411.20   * - Annualized
HMPRO	HOME PRODUCT CENTER PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 12,561.73 12,205.06 9,028.05 6,208.82 4,414.87 Liabilities 8,504.73 8,287.51 6,500.81 4,599.04 3,099.06 Equity 4,057.00 3,917.54 2,527.24 1,609.78 1,315.81 Paid-up Capital 1,920.32 1,919.82 947.31 756.09 753.00 Revenue 4,047.24 15,103.81 12,622.42 10,034.49 6,866.71 Net Profit 138.95 608.61 504.80 381.24 206.64 EPS(Baht) 0.07 0.59 0.58 0.51 0.27 ROA(%)* 9.08 9.61 10.10 10.57 8.04 ROE(%)* 18.77 18.89 24.40 26.06 16.79 Net Profit Margin(%) 3.43 4.03 4.00 3.80 3.01 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 15.56 18.99 16.63 9.79 18.02 P/BV 2.41 3.96 3.22 2.26 2.59 Book Value per share(Baht) 2.11 2.89 2.51 1.98 1.65 Dvd. Yield(%) 2.35 1.73 1.89 2.68 1.40 Last Price(Baht) 5.10 5.70 8.05 4.46 4.26 Market Cap. 9,793.65 10,942.96 7,625.85 3,372.16 3,207.78 * - Annualized
IT	IT CITY PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,424.48 1,349.68 1,297.80 1,006.02 706.11 Liabilities 537.10 372.13 403.00 253.71 236.19 Equity 887.38 977.55 894.80 752.31 469.92 Paid-up Capital 332.75 332.75 322.27 270.62 205.00 Revenue 1,281.85 5,224.40 4,458.09 3,771.46 2,618.05 Net Profit 29.62 175.40 150.35 117.39 78.76 EPS(Baht) 0.09 0.54 0.55 0.50 0.44 ROA(%)* 15.91 17.36 17.51 18.32 20.61 ROE(%)* 19.59 18.74 18.26 19.21 25.36 Net Profit Margin(%) 2.31 3.36 3.37 3.11 3.01 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 14.85 18.77 11.52 11.62 30.74 P/BV 2.81 3.41 2.03 1.94 4.49 Book Value per share(Baht) 2.67 2.86 2.99 2.88 2.20 Dvd. Yield(%) 4.80 3.25 3.62 2.91 - Last Price(Baht) 7.50 9.55 5.10 5.00 9.65 Market Cap. 2,495.62 3,177.76 1,643.57 1,353.08 1,978.25 * - Annualized
LOXLEY	LOXLEY PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 9,515.38 9,034.82 10,463.53 11,974.91 11,122.32 Liabilities 5,114.04 4,708.91 6,338.12 6,135.52 5,595.32 Equity 4,000.32 3,896.86 3,661.95 5,202.15 4,976.37 Paid-up Capital 1,998.08 1,998.08 1,998.08 1,998.08 1,998.08 Revenue 2,589.37 10,874.72 10,665.74 10,660.74 10,821.69 Net Profit 108.11 619.66 -653.60 202.21 475.25 EPS(Baht) 0.05 0.31 -0.33 0.10 0.24 ROA(%)* 9.18 7.79 -4.72 3.61 7.26 ROE(%)* 18.90 16.40 -14.75 3.97 11.10 Net Profit Margin(%) 4.17 5.70 -6.13 1.90 4.39 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 4.58 11.52 N.A. 56.41 13.69 P/BV 0.83 0.93 1.01 1.38 2.39 Book Value per share(Baht) 2.00 2.04 2.03 2.46 25.15 Dvd. Yield(%) 2.99 - 2.45 2.94 - Last Price(Baht) 1.67 1.90 2.04 3.40 60.00 Market Cap. 3,336.79 3,796.35 4,076.08 6,793.47 11,988.47 * - Annualized
MAKRO	SIAM MAKRO PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 18,702.65 19,282.59 18,967.95 18,538.56 16,174.65 Liabilities 9,644.28 10,540.29 10,128.79 9,215.87 7,418.82 Equity 9,058.37 8,742.30 8,839.15 9,322.69 8,755.83 Paid-up Capital 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00 Revenue 15,326.05 57,406.80 52,294.65 46,257.62 40,619.40 Net Profit 316.07 1,223.15 1,136.47 1,106.86 944.29 EPS(Baht) 1.32 5.10 4.74 4.61 3.93 ROA(%)* 9.77 8.95 8.60 9.14 7.78 ROE(%)* 14.11 13.91 12.51 12.24 10.67 Net Profit Margin(%) 2.06 2.13 2.17 2.39 2.32 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 17.80 19.50 15.05 10.77 13.51 P/BV 2.52 2.81 1.72 1.31 1.26 Book Value per share(Baht) 37.74 34.83 40.31 37.44 36.39 Dvd. Yield(%) 5.79 9.18 3.96 5.10 8.42 Last Price(Baht) 95.00 98.00 69.50 49.00 46.00 Market Cap. 22,800.00 23,520.00 16,680.00 11,760.00 11,040.00 * - Annualized
MIDA	MIDA ASSETS PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 7,508.84 7,421.80 5,841.14 5,031.43 2,535.73 Liabilities 3,602.67 3,632.10 2,687.80 3,052.52 767.10 Equity 3,270.68 3,215.35 2,904.81 1,759.64 1,768.63 Paid-up Capital 1,029.40 1,029.39 1,024.00 508.00 500.00 Revenue 566.96 2,714.94 4,014.41 3,727.54 2,844.66 Net Profit 55.32 306.43 398.70 350.19 393.59 EPS(Baht) 0.05 0.30 0.62 0.69 0.88 ROA(%)* 7.31 8.42 12.87 15.16 22.27 ROE(%)* 7.60 10.01 17.10 19.85 22.25 Net Profit Margin(%) 9.76 11.29 9.93 9.39 13.84 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 6.71 3.92 6.32 11.19 38.39 P/BV 0.49 0.43 0.87 2.37 8.24 Book Value per share(Baht) 3.18 3.08 2.75 3.31 3.37 Dvd. Yield(%) - - 11.37 8.78 1.24 Last Price(Baht) 1.56 1.34 2.40 7.85 27.75 Market Cap. 1,605.86 1,379.39 2,457.60 3,987.80 13,875.00 * - Annualized
MINOR	MINOR CORPORATION PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 4,445.54 4,471.23 3,591.48 1,702.01 1,372.50 Liabilities 2,446.09 2,518.68 2,206.63 946.98 644.01 Equity 1,963.72 1,916.79 1,353.38 736.72 712.13 Paid-up Capital 451.21 450.28 371.16 235.06 211.60 Revenue 859.63 3,212.93 2,960.10 2,493.41 1,951.84 Net Profit 75.18 260.55 250.26 123.09 77.50 EPS(Baht) 0.17 0.58 0.95 0.54 1.89 ROA(%)* 9.49 10.54 13.56 12.95 10.23 ROE(%)* 13.65 15.94 23.95 16.99 13.24 Net Profit Margin(%) 8.75 8.11 8.45 4.94 3.97 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 21.85 16.87 11.85 6.93 8.37 P/BV 2.60 2.42 2.46 1.34 0.89 Book Value per share(Baht) 4.35 4.02 3.34 2.99 16.37 Dvd. Yield(%) 1.33 0.43 2.52 4.50 5.90 Last Price(Baht) 11.30 9.70 6.30 4.00 14.20 Market Cap. 5,103.16 4,367.71 2,338.28 940.23 600.93 * - Annualized
ROBINS	ROBINSON DEPARTMENT STORE PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 8,128.82 8,634.67 6,910.41 7,354.77 7,573.33 Liabilities 2,773.28 3,465.30 3,592.68 4,873.18 5,516.22 Equity 5,207.24 5,029.20 3,152.55 2,301.07 1,871.36 Paid-up Capital 11,106.61 11,106.61 11,106.61 11,106.61 11,106.61 Revenue 2,997.82 14,199.96 10,955.42 9,941.42 8,817.41 Net Profit 178.04 2,661.85 851.22 716.77 515.20 EPS(Baht) 0.16 2.40 0.77 0.65 0.46 ROA(%)* 12.16 37.49 12.39 10.57 6.33 ROE(%)* 14.75 65.07 31.22 34.36 32.92 Net Profit Margin(%) 5.94 18.75 7.77 7.21 5.84 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 17.86 4.66 10.30 6.51 10.43 P/BV 2.45 2.60 3.00 1.64 2.78 Book Value per share(Baht) 4.69 4.30 2.60 2.10 1.57 Dvd. Yield(%) 2.78 - - - - Last Price(Baht) 11.50 11.20 7.80 3.46 4.38 Market Cap. 12,772.60 12,439.40 8,663.16 3,842.89 4,864.70 * - Annualized
SINGER	SINGER THAILAND PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 3,570.88 4,057.52 6,240.10 5,280.37 4,387.29 Liabilities 2,617.46 2,992.03 3,941.57 2,991.20 2,111.04 Equity 953.43 1,065.50 2,298.53 2,289.17 2,276.25 Paid-up Capital 270.00 270.00 270.00 270.00 270.00 Revenue 755.32 3,813.12 4,915.56 4,285.64 4,576.01 Net Profit -196.49 -1,233.04 87.96 184.19 240.08 EPS(Baht) -0.73 -4.57 0.33 0.68 8.89 ROA(%)* -23.77 -20.89 4.37 6.84 9.34 ROE(%)* -82.03 -73.31 3.83 8.07 10.84 Net Profit Margin(%) -26.01 -32.34 1.79 4.30 5.25 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E N.A. N.A. 8.16 7.28 7.62 P/BV 0.47 0.46 0.47 0.75 0.88 Book Value per share(Baht) 3.53 4.77 8.63 8.42 81.90 Dvd. Yield(%) - 4.59 8.54 7.94 5.97 Last Price(Baht) 1.67 2.18 4.10 6.30 72.00 Market Cap. 450.90 588.60 1,107.00 1,701.00 1,944.00 * - Annualized
SPC	SAHA PATHANAPIBUL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 7,852.97 8,283.14 7,521.63 7,029.33 6,386.41 Liabilities 3,196.64 3,583.84 3,286.64 3,284.01 3,168.00 Equity 4,656.32 4,699.30 4,234.99 3,745.32 3,218.41 Paid-up Capital 275.88 275.88 275.88 275.88 275.88 Revenue 4,047.91 15,711.98 13,540.81 10,962.77 9,539.72 Net Profit 94.89 369.82 413.48 343.16 136.52 EPS(Baht) 0.34 1.34 1.50 1.24 0.49 ROA(%)* 6.81 6.77 7.59 6.32 3.20 ROE(%)* 7.97 8.28 10.36 9.86 4.91 Net Profit Margin(%) 2.34 2.35 3.05 3.13 1.43 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 14.09 12.70 10.36 11.49 24.37 P/BV 1.09 1.08 1.03 0.92 1.15 Book Value per share(Baht) 16.88 16.62 14.80 13.33 10.90 Dvd. Yield(%) 2.72 2.78 2.29 1.63 1.60 Last Price(Baht) 18.40 18.00 15.30 12.30 12.50 Market Cap. 5,076.11 4,965.76 4,220.89 3,393.27 3,448.44 * - Annualized
SPI	SAHA PATHANA INTER-HOLDING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 11,998.13 11,847.86 11,218.92 10,560.83 9,599.63 Liabilities 1,720.30 1,689.31 1,706.97 1,950.02 1,872.77 Equity 10,277.84 10,158.55 9,511.96 8,610.82 7,726.86 Paid-up Capital 494.03 494.03 494.03 494.03 494.03 Revenue 630.30 2,693.98 2,266.95 2,037.28 1,726.26 Net Profit 205.40 720.73 841.02 773.58 579.28 EPS(Baht) 0.42 1.46 1.70 1.57 1.17 ROA(%)* 6.15 6.92 8.33 8.38 7.39 ROE(%)* 6.43 7.33 9.28 9.47 8.25 Net Profit Margin(%) 32.59 26.75 37.10 37.97 33.56 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 16.07 15.82 10.15 8.84 12.44 P/BV 1.01 1.09 0.88 0.82 1.01 Book Value per share(Baht) 20.80 20.31 18.68 17.62 15.38 Dvd. Yield(%) 0.95 0.90 1.22 1.39 1.29 Last Price(Baht) 21.00 22.20 16.40 14.40 15.50 Market Cap. 10,374.72 10,967.56 8,102.16 7,114.09 7,657.53 * - Annualized