Banking

ACL ACL BANK PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 48,896.35 41,052.78 34,543.85 21,277.45 22,218.92
Liabilities 36,828.25 29,108.76 23,368.57 11,399.48 13,447.33
Equity 11,950.73 11,824.43 11,043.46 9,877.97 8,771.59
Paid-up Capital 15,904.53 15,904.53 15,904.53 15,904.53 15,904.53
Revenue 914.59 3,034.42 2,171.64 1,165.32 1,558.17
Net Profit 115.40 758.51 1,161.13 1,130.02 880.06
EPS(Baht) 0.11 0.94 1.82 4.77 10.36
ROA(%)* 1.34 2.00 3.38 5.20 3.75
ROE(%)* 5.54 6.63 10.51 12.12 10.59
Net Profit Margin(%) 12.62 25.00 53.47 96.97 56.48
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 9.84 7.32 7.80 10.09 N.A.
P/BV 0.53 0.60 0.85 1.17 0.11
Book Value per share(Baht) 7.51 7.34 6.73 6.00 99.64
Dvd. Yield(%) - - - - -
Last Price(Baht) 3.98 4.40 5.70 7.05 10.90
Market Cap. 4,221.16 4,666.32 4,252.89 3,614.65 935.06
* - Annualized

BAY BANK OF AYUDHYA PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 672,845.76 666,227.93 647,371.37 575,355.64 524,122.39
Liabilities 600,743.85 619,081.91 607,013.75 542,213.45 495,299.58
Equity 71,514.94 46,374.26 39,384.27 32,818.58 28,573.14
Paid-up Capital 47,949.30 29,408.12 28,708.52 28,510.77 28,503.25
Revenue 11,586.49 44,946.67 32,872.66 25,922.71 27,127.98
Net Profit 1,129.43 1,666.40 6,016.92 4,673.06 3,052.59
EPS(Baht) 0.24 0.58 2.10 1.64 1.39
ROA(%)* 0.22 0.24 1.00 0.87 0.63
ROE(%)* 1.75 3.89 16.67 15.22 13.42
Net Profit Margin(%) 9.75 3.71 18.30 18.03 11.25
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 106.44 8.00 7.94 8.18 12.59
P/BV 1.47 1.22 1.19 1.07 1.35
Book Value per share(Baht) 14.91 15.48 12.47 11.25 10.45
Dvd. Yield(%) 0.91 4.24 - - -
Last Price(Baht) 21.20 18.40 14.90 12.00 14.10
Market Cap. 105,079.39 54,110.95 42,775.69 34,212.92 40,185.00
* - Annualized

BBL BANGKOK BANK PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,503,750.82 1,493,598.52 1,398,841.54 1,407,347.46 1,363,338.93
Liabilities 1,348,106.22 1,344,683.75 1,259,033.34 1,292,096.56 1,260,848.91
Equity 155,017.87 148,267.85 139,231.96 114,965.90 102,228.53
Paid-up Capital 19,088.43 19,088.43 19,088.43 19,088.43 19,088.43
Revenue 25,726.40 103,540.51 75,045.24 68,288.98 70,240.76
Net Profit 4,632.15 17,854.76 20,306.05 17,620.18 11,354.81
EPS(Baht) 2.43 9.35 10.64 9.23 7.69
ROA(%)* 1.49 1.60 1.61 1.29 0.88
ROE(%)* 11.66 12.42 15.98 16.23 14.40
Net Profit Margin(%) 18.01 17.24 27.06 25.80 16.17
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 12.36 11.85 9.21 12.88 20.73
P/BV 1.38 1.43 1.49 1.77 3.21
Book Value per share(Baht) 81.21 76.93 70.71 58.88 42.83
Dvd. Yield(%) 2.46 1.82 1.67 - -
Last Price(Baht) 112.00 110.00 105.00 104.00 109.00
Market Cap. 213,790.40 209,972.72 200,428.50 198,505.97 201,742.16
* - Annualized

BT BANKTHAI PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 265,439.62 217,596.09 269,837.77 231,833.18 257,163.96
Liabilities 260,520.76 213,312.55 261,272.76 224,211.30 250,479.02
Equity 4,855.38 4,223.74 8,485.26 7,621.74 6,684.78
Paid-up Capital 14,934.50 14,934.50 14,934.50 14,934.50 14,934.50
Revenue 4,616.96 15,759.12 10,374.88 8,054.76 9,532.37
Net Profit 558.60 -4,423.03 611.25 545.72 -3,935.98
EPS(Baht) 0.41 -3.32 0.48 0.44 -3.22
ROA(%)* -0.12 -0.22 0.25 0.22 -1.48
ROE(%)* -57.85 -69.60 7.59 7.63 -45.00
Net Profit Margin(%) 12.10 -28.07 5.89 6.78 -41.29
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. 12.63 N.A. 32.36
P/BV 2.63 0.74 0.96 0.88 0.93
Book Value per share(Baht) 4.10 6.89 6.92 6.16 7.23
Dvd. Yield(%) - - - - 1.04
Last Price(Baht) 3.62 5.10 6.65 5.40 7.20
Market Cap. 8,054.14 7,616.60 9,931.44 8,064.63 10,752.84
* - Annualized

KBANK KASIKORNBANK PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 941,927.29 935,508.75 837,308.57 824,551.75 821,330.54
Liabilities 848,081.18 847,270.43 759,192.96 757,886.09 772,517.79
Equity 93,846.06 88,238.30 78,114.09 66,347.64 48,457.56
Paid-up Capital 23,866.08 23,821.48 23,732.94 23,636.24 23,540.65
Revenue 18,318.02 65,969.32 50,367.49 45,094.42 46,478.37
Net Profit 3,876.80 13,664.04 13,929.85 15,340.46 14,813.94
EPS(Baht) 1.62 5.74 5.87 6.49 6.30
ROA(%)* 2.00 2.01 2.17 1.88 1.88
ROE(%)* 15.84 16.43 19.29 26.72 35.47
Net Profit Margin(%) 21.16 20.71 27.66 34.02 31.87
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 11.23 11.36 10.61 9.58 11.11
P/BV 1.67 1.72 2.19 2.11 3.21
Book Value per share(Baht) 39.32 35.70 31.93 24.87 20.26
Dvd. Yield(%) 2.67 2.03 1.43 - -
Last Price(Baht) 65.50 61.50 70.00 52.50 65.00
Market Cap. 156,388.62 146,502.09 166,130.56 124,090.29 152,978.67
* - Annualized

KK KIATNAKIN BANK PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 77,939.89 76,763.22 68,050.83 57,454.30 42,670.92
Liabilities 60,055.37 59,258.88 51,842.24 42,970.93 29,805.00
Equity 17,843.42 17,463.51 16,169.88 14,454.62 12,835.01
Paid-up Capital 5,159.80 5,147.48 4,959.73 4,711.01 3,760.78
Revenue 1,679.87 7,092.20 7,122.60 6,049.68 6,340.36
Net Profit 301.56 2,033.70 2,436.00 2,208.49 2,064.87
EPS(Baht) 0.58 3.98 4.95 4.77 5.74
ROA(%)* 2.57 3.21 3.99 4.72 5.18
ROE(%)* 9.44 12.09 15.07 16.19 18.16
Net Profit Margin(%) 17.95 28.68 34.20 36.51 32.57
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 8.55 6.04 6.69 6.52 8.82
P/BV 0.79 0.82 0.93 1.14 1.38
Book Value per share(Baht) 34.58 33.22 31.29 29.67 32.11
Dvd. Yield(%) 8.05 8.19 7.52 6.43 4.42
Last Price(Baht) 27.25 27.25 29.00 33.75 42.25
Market Cap. 14,075.67 14,026.89 14,383.23 15,899.67 15,889.28
* - Annualized

KTB KRUNG THAI BANK PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,235,168.36 1,204,828.28 1,160,021.00 1,148,903.40 1,134,501.38
Liabilities 1,138,035.10 1,112,099.60 1,077,389.88 1,073,046.28 1,059,565.62
Equity 97,133.26 92,728.68 82,630.46 75,856.41 74,934.97
Paid-up Capital 57,604.03 57,604.03 57,604.03 57,604.03 57,602.75
Revenue 19,993.11 77,990.93 57,702.17 55,178.14 47,906.72
Net Profit 4,525.25 14,077.95 13,024.07 11,093.94 8,704.92
EPS(Baht) 0.40 1.26 1.16 0.99 0.78
ROA(%)* 1.00 1.19 1.50 0.97 0.80
ROE(%)* 14.97 16.06 16.44 14.71 12.43
Net Profit Margin(%) 22.63 18.05 22.57 20.11 18.17
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 8.59 9.22 9.63 7.58 20.94
P/BV 1.22 1.46 1.50 1.32 1.95
Book Value per share(Baht) 8.68 8.17 7.33 6.80 6.25
Dvd. Yield(%) 4.81 4.20 4.27 5.22 2.13
Last Price(Baht) 10.60 11.90 11.00 9.00 12.20
Market Cap. 118,505.34 133,039.01 122,977.24 100,617.74 136,389.90
* - Annualized

SCB THE SIAM COMMERCIAL BANK PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,077,342.11 1,031,595.70 814,586.94 764,893.58 746,838.02
Liabilities 972,751.56 931,036.02 716,099.24 681,795.03 670,179.51
Equity 103,484.69 99,512.17 97,695.67 82,032.96 75,524.11
Paid-up Capital 33,991.92 33,991.92 33,991.92 33,454.98 31,630.54
Revenue 20,566.89 72,397.91 49,484.90 49,100.49 39,236.18
Net Profit 3,699.30 13,286.44 18,882.63 18,488.71 12,459.76
EPS(Baht) 1.95 4.64 8.93 10.48 9.68
ROA(%)* 1.71 1.92 2.52 2.50 1.79
ROE(%)* 12.48 13.47 21.01 23.47 19.52
Net Profit Margin(%) 17.99 18.35 38.16 37.65 31.76
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 17.31 11.96 10.14 8.80 N.A.
P/BV 2.14 2.01 2.00 2.02 1.14
Book Value per share(Baht) 30.44 28.92 26.44 24.33 50.14
Dvd. Yield(%) 3.08 5.14 3.65 2.43 -
Last Price(Baht) 65.00 58.00 52.50 49.00 55.00
Market Cap. 123,220.59 109,828.79 94,115.29 83,066.10 76,198.50
* - Annualized

SCBT[SP,CM] info


SCIB SIAM CITY BANK PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 465,760.08 414,458.15 454,363.68 472,444.05 469,971.72
Liabilities 428,684.56 377,651.56 418,719.25 439,193.00 437,337.58
Equity 37,071.18 36,802.25 35,640.10 33,246.75 32,633.05
Paid-up Capital 21,128.11 21,128.11 21,128.11 21,128.11 21,128.11
Revenue 7,639.40 30,418.97 22,590.75 21,027.53 23,385.30
Net Profit 204.60 4,257.80 6,264.99 6,367.05 3,630.63
EPS(Baht) 0.10 2.02 2.97 3.01 1.72
ROA(%)* 0.85 1.29 1.36 1.37 0.80
ROE(%)* 8.68 11.75 18.19 19.33 10.75
Net Profit Margin(%) 2.68 14.00 27.73 30.28 15.53
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 11.43 7.08 8.80 7.98 50.73
P/BV 0.99 1.00 1.52 1.65 1.44
Book Value per share(Baht) 17.55 16.93 15.94 15.34 16.73
Dvd. Yield(%) 4.62 8.28 5.76 2.97 0.83
Last Price(Baht) 17.30 16.90 24.30 25.25 24.10
Market Cap. 36,551.62 35,706.50 51,341.30 53,348.47 50,918.74
* - Annualized

TBANK[CM] info


TISCO TISCO BANK PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 105,090.76 84,781.42 75,282.76 66,296.04 60,263.25
Liabilities 92,069.19 72,098.56 62,201.10 53,715.14 49,542.15
Equity 12,594.66 12,256.02 12,650.70 12,150.00 10,277.37
Paid-up Capital 7,269.52 7,264.05 7,219.68 7,180.31 7,117.20
Revenue 2,185.68 7,927.51 6,624.45 6,642.82 6,077.90
Net Profit 355.84 1,545.53 1,790.85 2,224.27 1,890.28
EPS(Baht) 0.43 1.88 2.23 4.18 3.59
ROA(%)* 2.02 2.75 3.26 4.33 2.59
ROE(%)* 10.59 12.41 14.16 19.84 21.41
Net Profit Margin(%) 16.28 19.50 27.03 33.48 31.10
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 12.37 10.02 8.67 8.98 11.83
P/BV 1.33 1.34 1.61 1.61 1.91
Book Value per share(Baht) 17.33 16.43 17.23 15.07 17.21
Dvd. Yield(%) 8.66 9.09 4.63 2.66 -
Last Price(Baht) 23.10 22.00 27.75 24.30 32.75
Market Cap. 12,510.43 11,908.10 15,013.31 12,973.95 17,376.88
* - Annualized

TMB TMB BANK PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 698,762.17 749,568.76 717,199.45 670,132.08 378,995.60
Liabilities 649,887.67 701,568.37 665,951.69 624,975.85 351,519.10
Equity 48,357.53 47,489.27 50,849.57 45,151.36 27,476.50
Paid-up Capital 185,287.38 185,287.38 153,063.49 153,063.49 104,079.67
Revenue 11,671.81 42,415.57 31,714.40 22,128.39 19,627.02
Net Profit 220.17 -12,292.20 7,800.49 948.20 -14,054.40
EPS(Baht) 0.01 -0.86 0.59 0.09 -3.79
ROA(%)* -1.95 -1.63 1.14 0.19 -3.64
ROE(%)* -28.08 -25.00 16.25 2.61 -67.31
Net Profit Margin(%) 1.89 -28.98 24.60 4.29 -71.61
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. 7.74 22.32 12.42 N.A.
P/BV 0.74 0.74 1.32 1.19 2.14
Book Value per share(Baht) 2.61 3.49 3.26 3.18 2.67
Dvd. Yield(%) - - - - -
Last Price(Baht) 1.92 2.60 4.30 3.76 5.70
Market Cap. 31,750.54 42,995.53 57,251.50 50,061.77 47,971.01
* - Annualized