Automotive

AF	AAPICO FORGING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005     Assets 2,288.52 2,649.74 2,506.76     Liabilities 1,399.73 1,722.44 1,596.74     Equity 887.86 828.21 819.38     Paid-up Capital 500.00 500.00 500.00     Revenue 533.43 2,675.02 2,584.60     Net Profit 104.62 43.86 176.38     EPS(Baht) 1.05 0.44 1.79     ROA(%)* 8.71 5.95 14.17     ROE(%)* 11.46 5.32 30.18     Net Profit Margin(%) 19.61 1.64 6.82     As of 24/05/2007 29/12/2006 30/12/2005     P/E 17.90 9.21 7.75     P/BV 2.03 2.00 1.68     Book Value per share(Baht) 8.88 8.87 7.75     Dvd. Yield(%) 2.11 3.79 -     Last Price(Baht) 18.00 17.70 13.00     Market Cap. 1,800.00 1,770.00 1,300.00     * - Annualized
AH	AAPICO HITECH PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 2002 31/12/2002 Assets 5,924.73 6,100.25 4,768.47 3,986.28 1,096.32 Liabilities 1,783.68 1,982.65 2,555.52 2,502.11 523.51 Equity 4,075.27 4,050.11 2,156.54 1,461.30 575.42 Paid-up Capital 282.36 282.36 240.00 240.00 210.00 Revenue 3,828.80 8,310.49 7,035.38 4,048.74 1,738.56 Net Profit 201.02 710.82 763.09 310.16 132.37 EPS(Baht) 0.84 2.96 3.18 7.23 4.45 ROA(%)* 10.77 14.36 18.82 14.00 13.88 ROE(%)* 16.43 22.91 42.18 30.46 23.00 Net Profit Margin(%) 5.25 8.55 10.85 7.66 7.61 As of 03/11/2006 30/12/2005 30/12/2004 31/12/2003 27/12/2002 P/E 9.75 8.96 11.71 37.33 N.A. P/BV 1.25 1.79 4.06 9.97 4.08 Book Value per share(Baht) 14.65 13.85 8.14 17.88 10.14 Dvd. Yield(%) 4.37 3.06 0.79 0.18 - Last Price(Baht) 18.90 24.80 33.00 156.00 31.50 Market Cap. 4,536.00 5,952.00 7,920.00 7,488.00 1,323.00 * - Annualized
BAT-3K	THAI STORAGE BATTERY PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 2002 31/12/2002 Assets 2,274.71 2,150.58 2,214.76 1,864.17 1,650.13 Liabilities 763.25 646.93 844.80 598.33 462.48 Equity 1,502.28 1,495.07 1,361.64 1,209.54 1,129.66 Paid-up Capital 200.00 200.00 200.00 200.00 200.00 Revenue 1,761.08 2,993.42 2,379.01 1,791.16 1,795.58 Net Profit 72.21 193.43 197.10 124.88 155.11 EPS(Baht) 3.61 9.67 9.85 6.24 7.76 ROA(%)* 11.14 12.34 13.15 10.08 13.27 ROE(%)* 11.79 13.54 15.33 10.68 14.54 Net Profit Margin(%) 4.10 6.46 8.28 6.97 8.64 As of 03/11/2006 30/12/2005 30/12/2004 31/12/2003 27/12/2002 P/E 5.82 5.97 6.96 7.89 6.20 P/BV 0.66 0.84 0.90 1.06 0.73 Book Value per share(Baht) 75.11 71.85 64.79 58.70 53.03 Dvd. Yield(%) 6.53 5.00 3.88 3.60 3.87 Last Price(Baht) 49.75 60.00 58.00 62.50 38.75 Market Cap. 995.00 1,200.00 1,160.00 1,250.00 775.00 * - Annualized
CWT	CHAI WATANA TANNERY GROUP PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 2002 31/12/2002 Assets 1,878.76 2,047.28 2,220.95 2,250.87 2,010.11 Liabilities 1,263.42 1,291.69 1,423.24 1,577.40 1,502.80 Equity 615.34 755.59 797.71 673.47 507.32 Paid-up Capital 229.50 227.25 225.00 225.00 225.00 Revenue 509.43 1,009.17 1,428.74 1,397.56 939.98 Net Profit -142.50 -97.94 90.70 -4.52 -55.36 EPS(Baht) -3.11 -2.16 2.02 -0.20 -2.46 ROA(%)* -4.76 -0.86 8.65 4.71 2.38 ROE(%)* -24.60 -12.61 12.33 -0.77 -10.35 Net Profit Margin(%) -27.97 -9.71 6.35 -0.32 -5.89 As of 03/11/2006 30/12/2005 30/12/2004 31/12/2003 27/12/2002 P/E N.A. N.A. 6.43 N.A. N.A. P/BV 0.33 0.30 1.22 1.97 0.50 Book Value per share(Baht) 13.41 16.84 17.18 20.06 23.85 Dvd. Yield(%) - 15.69 - - - Last Price(Baht) 4.36 5.15 21.00 39.50 12.00 Market Cap. 200.12 231.75 945.00 888.75 270.00 * - Annualized
EASON	EASON PAINT PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005       Assets 577.24 556.17       Liabilities 180.77 149.95       Equity 375.01 378.39       Paid-up Capital 200.00 200.00       Revenue 332.25 626.81       Net Profit 36.62 65.70       EPS(Baht) 0.18 0.46       ROA(%)* 20.75 19.55       ROE(%)* 23.83 17.36       Net Profit Margin(%) 11.02 10.48       As of 03/11/2006 30/12/2005       P/E 11.00 8.01       P/BV 1.93 N.A.       Book Value per share(Baht) 1.88 N.A.       Dvd. Yield(%) 5.52 -       Last Price(Baht) 3.62 2.30       Market Cap. 724.00 460.00       * - Annualized
GYT	GOODYEAR (THAILAND) PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 2002 31/12/2002 Assets 3,645.46 3,647.30 3,371.33 3,106.27 3,209.52 Liabilities 994.05 926.42 795.36 742.04 802.73 Equity 2,651.41 2,720.89 2,575.97 2,364.24 2,406.78 Paid-up Capital 74.00 74.00 74.00 74.00 74.00 Revenue 2,047.60 4,380.24 4,052.88 3,777.13 3,544.84 Net Profit 78.53 292.91 322.74 253.45 243.50 EPS(Baht) 10.61 39.58 43.61 34.25 32.91 ROA(%)* 7.67 11.92 13.77 10.69 10.85 ROE(%)* 7.62 11.06 13.07 10.62 10.60 Net Profit Margin(%) 3.84 6.69 7.96 6.71 6.87 As of 03/11/2006 30/12/2005 30/12/2004 31/12/2003 27/12/2002 P/E 15.69 11.13 11.52 14.84 6.73 P/BV 1.18 1.37 1.37 1.63 0.69 Book Value per share(Baht) 358.30 361.50 336.93 311.98 317.75 Dvd. Yield(%) 4.72 4.03 3.26 7.87 1.36 Last Price(Baht) 424.00 496.00 460.00 508.00 220.00 Market Cap. 3,137.60 3,670.40 3,404.00 3,759.20 1,628.00 * - Annualized
HFT	HWA FONG RUBBER (THAILAND) PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003   Assets 2,259.73 2,142.23 1,972.51 1,518.89   Liabilities 946.20 1,056.46 778.67 332.70   Equity 1,313.53 1,085.78 1,193.84 1,186.20   Paid-up Capital 658.43 387.10 387.10 387.10   Revenue 1,047.92 2,036.19 1,658.05 1,506.77   Net Profit -43.58 -96.45 46.36 66.41   EPS(Baht) -1.06 -2.49 1.20 2.17   ROA(%)* -3.24 -3.69 3.74 6.40   ROE(%)* -8.18 -8.46 3.90 5.60   Net Profit Margin(%) -4.16 -4.74 2.80 4.41   As of 03/11/2006 30/12/2005 30/12/2004 31/12/2003   P/E N.A. N.A. 8.66 16.79   P/BV 0.49 0.34 0.55 N.A.   Book Value per share(Baht) 19.95 28.44 31.28 N.A.   Dvd. Yield(%) - 3.08 5.85 -   Last Price(Baht) 9.75 9.75 17.10 35.25   Market Cap. 641.97 377.42 661.94 1,364.53   * - Annualized
IHL	INTERHIDES PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005       Assets 964.50 995.34       Liabilities 416.79 456.94       Equity 547.71 538.40       Paid-up Capital 300.00 300.00       Revenue 391.17 1,003.20       Net Profit 24.31 120.90       EPS(Baht) 0.41 3.06       ROA(%)* 9.19 17.71       ROE(%)* 8.88 22.45       Net Profit Margin(%) 6.22 12.05       As of 03/11/2006 30/12/2005       P/E 11.88 8.09       P/BV 1.93 N.A.       Book Value per share(Baht) 9.13 N.A.       Dvd. Yield(%) 1.42 -       Last Price(Baht) 17.60 16.90       Market Cap. 1,056.00 1,014.00       * - Annualized
IRC	INOUE RUBBER (THAILAND) PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 30/09/2005 2004 30/09/2004 2003 30/09/2003 2002 30/09/2002 Assets 2,667.70 2,425.87 2,007.47 1,708.55 1,640.11 Liabilities 1,532.33 1,342.76 1,056.84 902.60 998.65 Equity 1,135.37 1,083.10 950.63 805.94 641.45 Paid-up Capital 200.00 200.00 200.00 200.00 200.00 Revenue 3,275.30 3,859.54 3,057.19 2,575.39 2,094.41 Net Profit 120.27 200.47 208.68 204.50 130.06 EPS(Baht) 0.60 1.00 1.04 10.22 6.50 ROA(%)* 8.88 11.81 15.07 14.30 9.88 ROE(%)* 15.86 19.71 23.76 28.26 22.37 Net Profit Margin(%) 3.67 5.19 6.83 7.94 6.21 As of 03/11/2006 30/12/2005 30/12/2004 31/12/2003 27/12/2002 P/E 8.85 8.38 8.67 18.39 8.46 P/BV 1.34 1.55 1.90 4.67 1.71 Book Value per share(Baht) 5.68 5.42 4.75 40.30 32.07 Dvd. Yield(%) 4.47 4.05 3.76 1.70 3.64 Last Price(Baht) 7.60 8.40 9.05 188.00 55.00 Market Cap. 1,520.00 1,680.00 1,810.00 3,760.00 1,100.00 * - Annualized
SAT	SOMBOON ADVANCE TECHNOLOGY PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005       Assets 4,665.89 4,522.84       Liabilities 2,939.44 2,909.64       Equity 1,726.45 1,613.20       Paid-up Capital 300.00 300.00       Revenue 2,156.54 4,023.76       Net Profit 193.34 441.14       EPS(Baht) 0.64 1.50       ROA(%)* 13.27 16.28       ROE(%)* 25.25 44.94       Net Profit Margin(%) 8.97 10.96       As of 03/11/2006 30/12/2005       P/E 10.37 9.34       P/BV 2.43 2.63       Book Value per share(Baht) 5.75 5.28       Dvd. Yield(%) 3.21 -       Last Price(Baht) 14.00 13.90       Market Cap. 4,200.00 4,170.00       * - Annualized
SECC	S.E.C. AUTO SALES AND SERVICES PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006         Assets 1,736.05         Liabilities 951.76         Equity 784.28         Paid-up Capital 400.00         Revenue 1,484.25         Net Profit 89.56         EPS(Baht) 0.27         ROA(%)* 19.44         ROE(%)* 22.84         Net Profit Margin(%) 6.03         As of 03/11/2006         P/E 8.18         P/BV 1.71         Book Value per share(Baht) 1.96         Dvd. Yield(%) -         Last Price(Baht) 3.36         Market Cap. 1,344.00         * - Annualized
SMC	SMC MOTORS PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 2002 31/12/2002 Assets 1,124.83 1,151.68 1,351.51 1,648.12 1,849.88 Liabilities 594.04 590.22 700.25 1,191.14 1,481.55 Equity 530.79 561.46 651.26 456.97 368.33 Paid-up Capital 2,355.56 2,355.56 2,355.56 2,355.56 2,355.56 Revenue 843.84 1,630.93 2,450.88 3,190.41 3,834.72 Net Profit -33.36 -89.79 194.28 88.64 -243.15 EPS(Baht) -0.14 -0.38 0.82 0.38 -1.03 ROA(%)* -5.54 -5.60 -8.47 6.46 -10.30 ROE(%)* -14.52 -14.81 35.06 21.48 -49.63 Net Profit Margin(%) -3.95 -5.51 7.93 2.78 -6.34 As of 03/11/2006 30/12/2005 30/12/2004 31/12/2003 27/12/2002 P/E N.A. 2.36 12.58 N.A. 31.87 P/BV 0.82 0.66 0.82 2.19 0.86 Book Value per share(Baht) 2.31 2.58 1.86 1.68 2.71 Dvd. Yield(%) - - - - - Last Price(Baht) 1.90 1.71 1.52 3.68 2.32 Market Cap. 447.56 402.80 358.05 866.85 546.49 * - Annualized
SPG	THE SIAM PAN GROUP PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 2002 31/12/2002 Assets 2,339.32 2,281.90 2,293.46 2,185.34 2,056.03 Liabilities 256.19 224.74 295.50 233.59 253.41 Equity 2,070.82 2,045.02 1,985.91 1,937.77 1,789.63 Paid-up Capital 345.00 345.00 345.00 345.00 345.00 Revenue 1,407.80 2,619.84 2,653.36 2,402.39 2,413.08 Net Profit 94.85 138.45 160.40 259.89 259.64 EPS(Baht) 2.75 4.01 4.65 7.53 7.53 ROA(%)* 9.31 8.44 10.47 16.94 20.07 ROE(%)* 7.78 6.87 8.18 13.94 15.17 Net Profit Margin(%) 6.74 5.28 6.05 10.82 10.76 As of 03/11/2006 30/12/2005 30/12/2004 31/12/2003 27/12/2002 P/E 8.75 9.86 12.77 10.21 6.74 P/BV 0.67 0.62 1.23 1.43 0.99 Book Value per share(Baht) 60.02 58.25 56.90 54.66 50.27 Dvd. Yield(%) 5.00 6.39 4.64 4.17 6.00 Last Price(Baht) 40.00 36.00 70.00 78.00 50.00 Market Cap. 1,380.00 1,242.00 2,415.00 2,691.00 1,725.00 * - Annualized
SPSU	S.P. SUZUKI PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 2002 31/12/2002 Assets 3,466.80 3,584.52 3,704.16 3,613.58 4,049.29 Liabilities 1,528.36 1,372.08 1,479.24 1,435.87 1,967.37 Equity 1,938.44 2,212.44 2,224.92 2,177.71 2,081.93 Paid-up Capital 790.00 790.00 790.00 790.00 790.00 Revenue 2,138.31 3,949.07 4,876.66 4,768.62 4,357.63 Net Profit -232.89 58.63 110.40 155.04 153.96 EPS(Baht) -1.47 0.37 0.70 0.98 1.95 ROA(%)* -4.64 3.56 5.61 6.02 6.46 ROE(%)* -11.49 2.64 5.02 7.28 7.66 Net Profit Margin(%) -10.89 1.48 2.26 3.25 3.53 As of 03/11/2006 30/12/2005 30/12/2004 31/12/2003 27/12/2002 P/E N.A. 9.34 12.02 13.31 13.48 P/BV 0.60 0.51 0.49 1.13 0.48 Book Value per share(Baht) 12.27 14.11 13.79 13.62 25.68 Dvd. Yield(%) 3.40 6.25 5.88 2.44 1.22 Last Price(Baht) 7.35 7.20 6.80 15.40 12.30 Market Cap. 1,161.30 1,137.60 1,074.40 2,433.20 971.70 * - Annualized
STANLY	THAI STANLEY ELECTRIC PUBLIC COMPANY LIMITED	info
As of 2007 30/09/2006 2006 31/03/2006 2005 31/03/2005 2004 31/01/2004 2003 31/01/2003 Assets 5,918.97 5,553.59 4,709.67 4,029.50 3,438.87 Liabilities 1,291.32 1,220.58 1,155.26 1,176.02 1,192.68 Equity 4,627.64 4,333.01 3,554.41 2,853.47 2,246.19 Paid-up Capital 383.12 383.12 383.12 383.12 383.12 Revenue 4,237.65 8,568.56 7,027.27 6,205.68 4,535.02 Net Profit 647.24 1,066.91 867.06 764.06 483.17 EPS(Baht) 8.45 13.92 11.32 19.94 12.61 ROA(%)* 28.54 26.95 24.24 26.59 21.27 ROE(%)* 28.64 27.05 24.39 29.97 23.46 Net Profit Margin(%) 15.27 12.45 12.34 12.31 10.65 As of 03/11/2006 30/12/2005 30/12/2004 31/12/2003 27/12/2002 P/E 10.69 11.79 12.24 20.33 11.78 P/BV 2.78 2.92 3.21 5.61 2.46 Book Value per share(Baht) 60.39 49.29 40.83 71.33 55.69 Dvd. Yield(%) 2.74 2.60 2.45 1.05 2.12 Last Price(Baht) 168.00 144.00 131.00 400.00 137.00 Market Cap. 12,873.00 11,034.00 10,037.88 15,325.00 5,248.81 * - Annualized
TKT	T.KRUNGTHAI INDUSTRIES PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005 2004 31/12/2004     Assets 712.36 757.83 752.54     Liabilities 308.12 342.97 368.83     Equity 404.24 414.86 383.71     Paid-up Capital 208.00 208.00 208.00     Revenue 426.30 940.08 677.88     Net Profit 10.18 41.54 25.12     EPS(Baht) 0.05 0.20 0.14     ROA(%)* 5.43 7.74 5.51     ROE(%)* 6.68 10.40 6.55     Net Profit Margin(%) 2.39 4.42 3.71     As of 03/11/2006 30/12/2005 30/12/2004     P/E 11.95 10.78 19.06     P/BV 0.79 0.95 1.55     Book Value per share(Baht) 1.94 1.98 1.86     Dvd. Yield(%) 6.49 2.66 -     Last Price(Baht) 1.54 1.88 2.88     Market Cap. 320.32 391.04 599.04     * - Annualized
TNPC	THAI NAM PLASTIC PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 2002 31/12/2002 Assets 1,546.34 1,493.65 1,472.75 1,482.84 1,049.09 Liabilities 1,234.89 1,332.98 1,358.19 1,282.64 1,135.24 Equity 282.59 130.55 91.62 179.66 -104.95 Paid-up Capital 247.56 211.75 211.75 211.75 211.75 Revenue 572.42 1,342.30 1,294.63 1,099.43 1,093.20 Net Profit 32.05 82.33 -44.31 -24.80 13.41 EPS(Baht) 1.25 3.89 -2.09 -1.17 0.63 ROA(%)* 9.90 10.20 1.02 2.46 6.87 ROE(%)* 48.03 74.12 -32.66 -66.38 N.A. Net Profit Margin(%) 5.60 6.13 -3.42 -2.26 1.23 As of 03/11/2006 30/12/2005 30/12/2004 31/12/2003 27/12/2002 P/E 3.45 3.70 N.A. N.A. 9.63 P/BV 1.10 1.70 2.05 N.A. N.A. Book Value per share(Baht) 5.71 5.88 5.22 N.A. N.A. Dvd. Yield(%) - - - - - Last Price(Baht) 6.30 10.00 10.70 10.60 10.00 Market Cap. 311.93 211.75 226.57 224.46 211.75 * - Annualized
TRU	THAI RUNG UNION CAR PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 2002 31/12/2002 Assets 2,933.80 3,488.92 3,459.34 3,284.79 2,882.92 Liabilities 385.27 914.09 711.64 900.71 548.46 Equity 2,455.28 2,477.17 2,648.59 2,317.32 2,282.57 Paid-up Capital 501.59 501.59 500.53 500.00 500.00 Revenue 1,213.54 3,049.78 3,969.86 3,326.15 2,992.64 Net Profit 29.43 119.78 527.02 334.74 402.91 EPS(Baht) 0.06 0.24 1.05 0.67 0.81 ROA(%)* 3.73 4.64 21.82 15.43 17.49 ROE(%)* 3.65 4.67 21.23 14.55 17.90 Net Profit Margin(%) 2.42 3.93 13.28 10.06 13.46 As of 03/11/2006 30/12/2005 30/12/2004 31/12/2003 27/12/2002 P/E 25.05 19.78 7.38 63.08 7.82 P/BV 0.91 1.15 2.02 3.56 1.69 Book Value per share(Baht) 4.89 4.88 5.19 4.16 4.53 Dvd. Yield(%) 2.25 10.71 3.81 4.05 8.89 Last Price(Baht) 4.44 5.60 10.50 14.80 7.65 Market Cap. 2,227.06 2,808.90 5,255.56 7,399.96 3,824.98 * - Annualized
TSC	THAI STEEL CABLE PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005       Assets 1,761.48 1,664.08       Liabilities 490.84 431.72       Equity 1,270.64 1,232.36       Paid-up Capital 259.80 259.80       Revenue 1,120.12 2,086.49       Net Profit 142.20 275.79       EPS(Baht) 0.55 1.19       ROA(%)* 23.62 23.73       ROE(%)* 24.44 22.38       Net Profit Margin(%) 12.70 13.22       As of 03/11/2006 30/12/2005       P/E 8.93 9.39       P/BV 2.02 1.91       Book Value per share(Baht) 4.89 4.46       Dvd. Yield(%) 4.04 -       Last Price(Baht) 9.90 8.50       Market Cap. 2,572.02 2,208.30       * - Annualized
YNP	YARNAPUND PUBLIC COMPANY LIMITED	info
As of 2006 30/06/2006 2005 31/12/2005       Assets 10,071.98 9,813.08       Liabilities 6,805.46 6,372.67       Equity 3,266.52 3,440.41       Paid-up Capital 1,600.00 1,600.00       Revenue 2,548.41 4,881.93       Net Profit 75.32 263.11       EPS(Baht) 0.24 0.94       ROA(%)* 5.56 5.76       ROE(%)* 8.00 9.27       Net Profit Margin(%) 2.96 5.39       As of 03/11/2006 30/12/2005       P/E 9.87 15.33       P/BV 0.68 1.11       Book Value per share(Baht) 10.21 10.50       Dvd. Yield(%) 2.17 0.74       Last Price(Baht) 6.90 11.70       Market Cap. 2,208.00 3,744.00       * - Annualized