| ASIAN |
ASIAN SEAFOODS COLDSTORAGE PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
4,655.35 |
4,541.88 |
2,556.36 |
2,193.85 |
1,733.81 |
 |
| Liabilities |
3,323.70 |
3,053.95 |
1,336.84 |
1,037.78 |
765.15 |
 |
| Equity |
1,331.65 |
1,487.93 |
1,219.52 |
1,156.07 |
968.66 |
 |
| Paid-up Capital |
361.72 |
361.72 |
228.18 |
224.56 |
103.30 |
 |
| Revenue |
1,504.43 |
7,923.96 |
5,323.27 |
4,864.54 |
5,089.83 |
 |
| Net Profit |
-156.29 |
22.31 |
165.75 |
198.65 |
197.44 |
 |
| EPS(Baht) |
-0.43 |
0.06 |
0.73 |
0.91 |
1.95 |
 |
| ROA(%)* |
3.70 |
5.83 |
6.89 |
13.01 |
16.28 |
 |
| ROE(%)* |
-3.31 |
1.65 |
13.95 |
18.70 |
21.79 |
 |
| Net Profit Margin(%) |
-10.39 |
0.28 |
3.11 |
4.08 |
3.88 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
N.A. |
18.26 |
6.07 |
7.62 |
6.46 |
 |
| P/BV |
0.62 |
0.72 |
1.00 |
1.14 |
1.25 |
 |
| Book Value per share(Baht) |
3.68 |
4.03 |
5.05 |
4.77 |
8.92 |
 |
| Dvd. Yield(%) |
- |
8.11 |
9.85 |
4.48 |
7.59 |
 |
| Last Price(Baht) |
2.30 |
2.90 |
5.05 |
5.35 |
11.10 |
 |
| Market Cap. |
831.94 |
1,048.97 |
1,152.29 |
1,201.39 |
1,146.58 |
 |
| * - Annualized |
|
| CFRESH |
SEAFRESH INDUSTRY PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
1,589.47 |
1,563.11 |
1,717.61 |
1,795.56 |
2,461.47 |
 |
| Liabilities |
183.83 |
176.37 |
286.09 |
368.03 |
1,147.06 |
 |
| Equity |
1,405.63 |
1,386.74 |
1,431.52 |
1,427.53 |
1,314.40 |
 |
| Paid-up Capital |
428.98 |
428.98 |
428.98 |
428.98 |
428.98 |
 |
| Revenue |
529.76 |
2,213.53 |
1,995.94 |
2,572.95 |
2,821.22 |
 |
| Net Profit |
18.89 |
66.85 |
115.53 |
113.12 |
-38.85 |
 |
| EPS(Baht) |
0.04 |
0.16 |
0.27 |
0.26 |
-0.09 |
 |
| ROA(%)* |
4.64 |
4.66 |
7.12 |
6.18 |
0.08 |
 |
| ROE(%)* |
4.60 |
4.74 |
8.08 |
8.25 |
-2.87 |
 |
| Net Profit Margin(%) |
3.57 |
3.02 |
5.79 |
4.40 |
-1.38 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
13.31 |
9.12 |
10.70 |
N.A. |
N.A. |
 |
| P/BV |
0.62 |
0.72 |
0.79 |
0.93 |
1.11 |
 |
| Book Value per share(Baht) |
3.28 |
3.17 |
3.18 |
3.21 |
3.26 |
 |
| Dvd. Yield(%) |
13.24 |
11.84 |
10.32 |
- |
1.94 |
 |
| Last Price(Baht) |
2.04 |
2.28 |
2.52 |
2.98 |
3.60 |
 |
| Market Cap. |
875.11 |
978.06 |
1,081.02 |
1,278.35 |
1,544.31 |
 |
| * - Annualized |
|
| CHOTI |
KIANG HUAT SEA GULL TRADING FROZEN FOOD PUBLIC CO., LTD. |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
1,333.14 |
1,246.29 |
1,322.74 |
1,288.56 |
1,242.65 |
 |
| Liabilities |
238.65 |
169.43 |
253.78 |
219.15 |
271.24 |
 |
| Equity |
1,094.40 |
1,076.78 |
1,068.87 |
1,069.32 |
971.33 |
 |
| Paid-up Capital |
75.00 |
75.00 |
75.00 |
75.00 |
75.00 |
 |
| Revenue |
761.30 |
3,465.95 |
3,207.13 |
3,307.01 |
2,959.90 |
 |
| Net Profit |
18.42 |
45.04 |
55.50 |
98.58 |
-12.50 |
 |
| EPS(Baht) |
2.46 |
6.01 |
7.40 |
13.14 |
-1.67 |
 |
| ROA(%)* |
7.15 |
3.98 |
4.53 |
8.06 |
-0.56 |
 |
| ROE(%)* |
8.59 |
4.20 |
5.19 |
9.66 |
-1.28 |
 |
| Net Profit Margin(%) |
2.42 |
1.30 |
1.73 |
2.98 |
-0.42 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
6.38 |
10.70 |
16.54 |
6.78 |
N.A. |
 |
| P/BV |
0.53 |
0.56 |
0.67 |
0.66 |
0.68 |
 |
| Book Value per share(Baht) |
145.92 |
139.38 |
137.05 |
139.29 |
125.51 |
 |
| Dvd. Yield(%) |
4.62 |
5.77 |
8.48 |
- |
- |
 |
| Last Price(Baht) |
78.00 |
78.00 |
92.00 |
92.00 |
85.00 |
 |
| Market Cap. |
585.00 |
585.00 |
690.00 |
690.00 |
637.50 |
 |
| * - Annualized |
|
| CM |
CHIANGMAI FROZEN FOODS PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
1,213.25 |
1,204.36 |
1,335.63 |
1,332.56 |
1,300.32 |
 |
| Liabilities |
66.66 |
67.76 |
178.94 |
189.60 |
185.23 |
 |
| Equity |
1,146.60 |
1,136.60 |
1,109.62 |
1,073.73 |
1,045.32 |
 |
| Paid-up Capital |
315.00 |
315.00 |
315.00 |
210.00 |
210.00 |
 |
| Revenue |
243.78 |
1,348.23 |
1,323.60 |
1,280.84 |
1,115.25 |
 |
| Net Profit |
9.99 |
105.74 |
88.39 |
91.41 |
99.39 |
 |
| EPS(Baht) |
0.03 |
0.34 |
0.32 |
4.35 |
4.73 |
 |
| ROA(%)* |
7.31 |
7.32 |
4.87 |
4.45 |
5.58 |
 |
| ROE(%)* |
8.89 |
9.41 |
8.10 |
8.63 |
9.68 |
 |
| Net Profit Margin(%) |
4.10 |
7.84 |
6.68 |
7.14 |
8.91 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
10.23 |
6.95 |
8.90 |
12.85 |
11.93 |
 |
| P/BV |
0.90 |
0.91 |
0.71 |
0.77 |
0.89 |
 |
| Book Value per share(Baht) |
3.31 |
3.71 |
3.47 |
50.46 |
50.42 |
 |
| Dvd. Yield(%) |
7.63 |
7.40 |
6.78 |
7.69 |
6.67 |
 |
| Last Price(Baht) |
2.98 |
3.38 |
2.46 |
39.00 |
45.00 |
 |
| Market Cap. |
938.69 |
1,064.69 |
774.89 |
819.00 |
945.00 |
 |
| * - Annualized |
|
| CPF |
CHAROEN POKPHAND FOODS PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
96,929.07 |
95,734.72 |
89,098.46 |
72,217.99 |
64,720.82 |
 |
| Liabilities |
55,657.98 |
53,054.71 |
45,309.32 |
40,589.57 |
34,216.85 |
 |
| Equity |
40,748.54 |
42,138.40 |
43,065.25 |
31,207.56 |
30,461.03 |
 |
| Paid-up Capital |
7,519.94 |
7,519.94 |
7,519.94 |
5,727.56 |
5,718.53 |
 |
| Revenue |
29,607.06 |
127,535.03 |
116,518.53 |
93,539.53 |
85,266.06 |
 |
| Net Profit |
-1,134.51 |
2,510.33 |
6,747.28 |
1,236.52 |
2,242.44 |
 |
| EPS(Baht) |
-0.16 |
0.35 |
1.10 |
0.23 |
0.42 |
 |
| ROA(%)* |
2.99 |
5.23 |
11.98 |
3.84 |
4.58 |
 |
| ROE(%)* |
1.97 |
5.89 |
18.17 |
4.01 |
7.84 |
 |
| Net Profit Margin(%) |
-3.83 |
1.97 |
5.79 |
1.32 |
2.63 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
42.78 |
12.76 |
7.13 |
14.23 |
13.58 |
 |
| P/BV |
0.87 |
0.88 |
1.06 |
0.70 |
0.84 |
 |
| Book Value per share(Baht) |
5.67 |
5.93 |
6.01 |
5.71 |
5.27 |
 |
| Dvd. Yield(%) |
4.04 |
9.43 |
1.37 |
6.08 |
3.86 |
 |
| Last Price(Baht) |
4.70 |
5.00 |
6.10 |
3.78 |
4.40 |
 |
| Market Cap. |
35,343.71 |
37,599.69 |
45,871.62 |
21,650.19 |
25,161.54 |
 |
| * - Annualized |
|
| CPI |
CHUMPORN PALM OIL INDUSTRY PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
2,525.81 |
2,717.97 |
2,327.92 |
1,825.47 |
1,738.56 |
 |
| Liabilities |
1,375.65 |
1,544.24 |
1,154.39 |
468.80 |
452.30 |
 |
| Equity |
1,150.15 |
1,173.74 |
1,173.54 |
1,356.67 |
1,286.26 |
 |
| Paid-up Capital |
271.25 |
271.25 |
262.50 |
262.50 |
262.50 |
 |
| Revenue |
777.43 |
3,518.99 |
2,182.63 |
2,493.80 |
1,944.86 |
 |
| Net Profit |
-23.58 |
1.25 |
-65.01 |
201.03 |
194.90 |
 |
| EPS(Baht) |
-0.09 |
0.01 |
-0.25 |
0.77 |
0.74 |
 |
| ROA(%)* |
3.88 |
2.42 |
-2.44 |
12.90 |
14.38 |
 |
| ROE(%)* |
2.56 |
0.11 |
-5.14 |
15.21 |
18.98 |
 |
| Net Profit Margin(%) |
-3.03 |
0.04 |
-2.98 |
8.06 |
10.02 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
34.71 |
N.A. |
70.57 |
5.41 |
9.70 |
 |
| P/BV |
0.88 |
0.85 |
0.81 |
1.16 |
1.10 |
 |
| Book Value per share(Baht) |
4.10 |
4.31 |
4.75 |
5.19 |
4.53 |
 |
| Dvd. Yield(%) |
0.11 |
0.11 |
11.66 |
7.44 |
9.20 |
 |
| Last Price(Baht) |
3.60 |
3.64 |
3.86 |
6.05 |
5.00 |
 |
| Market Cap. |
976.49 |
987.34 |
1,013.24 |
1,588.12 |
1,312.49 |
 |
| * - Annualized |
|
| D-MARK[SP,NC] |
|
info |

|
| GFPT |
GFPT PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
6,122.33 |
5,932.43 |
5,657.38 |
5,410.93 |
5,433.55 |
 |
| Liabilities |
2,882.14 |
2,650.46 |
2,338.71 |
2,568.77 |
2,084.67 |
 |
| Equity |
3,219.94 |
3,259.72 |
3,297.98 |
2,822.75 |
3,325.26 |
 |
| Paid-up Capital |
1,253.82 |
1,253.82 |
1,253.82 |
1,253.82 |
1,253.82 |
 |
| Revenue |
1,767.42 |
7,342.02 |
6,702.56 |
5,463.12 |
7,610.48 |
 |
| Net Profit |
-39.79 |
112.03 |
369.06 |
-502.50 |
254.29 |
 |
| EPS(Baht) |
-0.32 |
0.89 |
2.94 |
-4.01 |
2.57 |
 |
| ROA(%)* |
1.73 |
3.41 |
8.24 |
-8.12 |
5.76 |
 |
| ROE(%)* |
0.52 |
3.42 |
12.06 |
-16.35 |
8.36 |
 |
| Net Profit Margin(%) |
-2.25 |
1.53 |
5.51 |
-9.20 |
3.34 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
84.40 |
8.51 |
11.56 |
N.A. |
13.03 |
 |
| P/BV |
0.44 |
0.48 |
0.65 |
0.46 |
0.99 |
 |
| Book Value per share(Baht) |
25.68 |
25.41 |
24.32 |
22.97 |
26.26 |
 |
| Dvd. Yield(%) |
2.63 |
9.84 |
- |
- |
9.62 |
 |
| Last Price(Baht) |
11.40 |
12.20 |
15.70 |
10.60 |
26.00 |
 |
| Market Cap. |
1,429.36 |
1,529.66 |
1,968.50 |
1,329.05 |
3,259.93 |
 |
| * - Annualized |
|
| LEE |
LEE FEED MILL PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
1,964.17 |
1,900.17 |
1,703.91 |
1,599.52 |
1,529.17 |
 |
| Liabilities |
207.41 |
204.25 |
191.08 |
181.30 |
153.85 |
 |
| Equity |
1,737.93 |
1,677.12 |
1,490.80 |
1,397.64 |
1,351.52 |
 |
| Paid-up Capital |
735.00 |
735.00 |
735.00 |
735.00 |
735.00 |
 |
| Revenue |
832.21 |
3,998.26 |
2,979.76 |
2,682.62 |
2,551.47 |
 |
| Net Profit |
60.80 |
348.03 |
225.46 |
149.01 |
201.19 |
 |
| EPS(Baht) |
0.08 |
0.47 |
0.31 |
0.20 |
0.27 |
 |
| ROA(%)* |
20.20 |
20.66 |
14.81 |
10.24 |
13.70 |
 |
| ROE(%)* |
21.12 |
21.97 |
15.61 |
10.84 |
15.18 |
 |
| Net Profit Margin(%) |
7.31 |
8.70 |
7.57 |
5.55 |
7.89 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
7.32 |
8.15 |
9.71 |
13.26 |
14.52 |
 |
| P/BV |
1.46 |
1.50 |
1.50 |
1.60 |
1.94 |
 |
| Book Value per share(Baht) |
2.36 |
2.26 |
1.96 |
1.88 |
2.76 |
 |
| Dvd. Yield(%) |
8.67 |
5.88 |
4.76 |
6.16 |
5.66 |
 |
| Last Price(Baht) |
3.46 |
3.40 |
2.94 |
3.02 |
3.58 |
 |
| Market Cap. |
2,543.10 |
2,499.00 |
2,160.90 |
2,219.70 |
2,631.30 |
 |
| * - Annualized |
|
| PPC[CM] |
|
info |

|
| PRG[CM] |
|
info |

|
| RANCH |
BANGKOK RANCH PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
2,685.11 |
2,385.01 |
2,418.63 |
2,280.49 |
2,417.91 |
 |
| Liabilities |
1,068.94 |
771.76 |
653.39 |
662.47 |
728.46 |
 |
| Equity |
1,616.17 |
1,613.25 |
1,765.24 |
1,618.02 |
1,689.45 |
 |
| Paid-up Capital |
862.21 |
862.21 |
852.66 |
834.00 |
834.00 |
 |
| Revenue |
1,058.41 |
4,061.33 |
3,608.01 |
2,279.55 |
3,095.99 |
 |
| Net Profit |
89.80 |
463.04 |
369.08 |
-71.17 |
200.18 |
 |
| EPS(Baht) |
1.04 |
5.38 |
4.41 |
-0.85 |
2.40 |
 |
| ROA(%)* |
17.21 |
19.65 |
15.84 |
-2.96 |
8.51 |
 |
| ROE(%)* |
26.64 |
27.41 |
21.82 |
-4.30 |
12.60 |
 |
| Net Profit Margin(%) |
8.48 |
11.40 |
10.23 |
-3.12 |
6.47 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
7.68 |
8.32 |
4.73 |
N.A. |
0.09 |
 |
| P/BV |
2.08 |
2.56 |
0.69 |
0.01 |
0.01 |
 |
| Book Value per share(Baht) |
18.74 |
18.36 |
22.12 |
18.89 |
19.54 |
 |
| Dvd. Yield(%) |
19.77 |
16.40 |
- |
- |
- |
 |
| Last Price(Baht) |
39.00 |
47.00 |
15.00 |
0.60 |
0.60 |
 |
| Market Cap. |
3,362.61 |
4,052.38 |
1,278.99 |
20.40 |
20.40 |
 |
| * - Annualized |
|
| SH |
SEA HORSE PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
2,250.42 |
2,278.34 |
604.85 |
539.55 |
501.86 |
 |
| Liabilities |
505.79 |
523.29 |
417.19 |
360.90 |
333.78 |
 |
| Equity |
1,743.78 |
1,754.17 |
186.58 |
177.56 |
167.06 |
 |
| Paid-up Capital |
2,780.00 |
2,780.00 |
180.00 |
180.00 |
180.00 |
 |
| Revenue |
181.30 |
1,005.60 |
958.60 |
1,003.87 |
944.64 |
 |
| Net Profit |
-10.38 |
-70.41 |
9.02 |
10.50 |
-11.36 |
 |
| EPS(Baht) |
- |
-0.10 |
0.50 |
0.58 |
-0.63 |
 |
| ROA(%)* |
-1.72 |
-2.47 |
4.98 |
4.81 |
1.75 |
 |
| ROE(%)* |
-6.46 |
-7.26 |
4.95 |
6.10 |
-6.58 |
 |
| Net Profit Margin(%) |
-5.73 |
-7.00 |
0.94 |
1.05 |
-1.20 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
N.A. |
N.A. |
17.43 |
N.A. |
29.29 |
 |
| P/BV |
4.81 |
62.59 |
1.07 |
1.45 |
1.34 |
 |
| Book Value per share(Baht) |
0.63 |
0.86 |
10.67 |
10.01 |
10.27 |
 |
| Dvd. Yield(%) |
- |
- |
- |
- |
- |
 |
| Last Price(Baht) |
3.02 |
3.50 |
11.40 |
14.50 |
13.80 |
 |
| Market Cap. |
8,395.60 |
9,730.00 |
205.20 |
261.00 |
248.40 |
 |
| * - Annualized |
|
| SSF |
SURAPON FOODS PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
2,288.18 |
2,316.76 |
2,462.54 |
2,479.79 |
2,529.56 |
 |
| Liabilities |
666.26 |
694.68 |
931.27 |
976.14 |
1,133.77 |
 |
| Equity |
1,173.52 |
1,177.67 |
1,123.65 |
1,118.22 |
1,014.87 |
 |
| Paid-up Capital |
270.00 |
270.00 |
270.00 |
270.00 |
270.00 |
 |
| Revenue |
948.41 |
4,595.89 |
5,031.06 |
4,510.16 |
4,837.68 |
 |
| Net Profit |
-4.16 |
69.09 |
68.61 |
103.35 |
-39.17 |
 |
| EPS(Baht) |
-0.02 |
0.26 |
0.25 |
0.38 |
-0.22 |
 |
| ROA(%)* |
6.47 |
7.28 |
6.63 |
6.64 |
1.64 |
 |
| ROE(%)* |
4.52 |
6.00 |
6.12 |
9.69 |
-3.67 |
 |
| Net Profit Margin(%) |
-0.44 |
1.50 |
1.36 |
2.29 |
-0.81 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
11.39 |
13.23 |
7.13 |
8.63 |
N.A. |
 |
| P/BV |
0.51 |
0.56 |
0.68 |
0.73 |
0.85 |
 |
| Book Value per share(Baht) |
4.35 |
4.25 |
4.13 |
3.97 |
3.63 |
 |
| Dvd. Yield(%) |
7.21 |
5.42 |
6.79 |
- |
9.20 |
 |
| Last Price(Baht) |
2.22 |
2.40 |
2.80 |
2.90 |
3.08 |
 |
| Market Cap. |
599.40 |
648.00 |
756.00 |
783.00 |
831.60 |
 |
| * - Annualized |
|
| STA |
SRI TRANG AGRO-INDUSTRY PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
16,097.58 |
14,755.66 |
12,545.51 |
11,157.93 |
8,397.82 |
 |
| Liabilities |
12,159.40 |
10,594.21 |
8,260.27 |
7,121.10 |
5,063.97 |
 |
| Equity |
3,925.80 |
4,150.24 |
3,855.26 |
3,695.38 |
3,000.48 |
 |
| Paid-up Capital |
1,000.00 |
1,000.00 |
1,000.00 |
770.00 |
750.00 |
 |
| Revenue |
11,679.83 |
39,236.71 |
29,157.58 |
27,858.62 |
22,161.35 |
 |
| Net Profit |
-237.85 |
582.30 |
-173.05 |
712.28 |
187.25 |
 |
| EPS(Baht) |
-1.19 |
2.91 |
-1.06 |
4.69 |
3.46 |
 |
| ROA(%)* |
5.57 |
9.34 |
1.61 |
10.24 |
6.19 |
 |
| ROE(%)* |
4.30 |
14.55 |
-4.58 |
21.28 |
6.77 |
 |
| Net Profit Margin(%) |
-2.04 |
1.48 |
-0.59 |
2.56 |
0.84 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
16.30 |
5.20 |
N.A. |
4.04 |
19.42 |
 |
| P/BV |
0.71 |
0.62 |
0.66 |
1.07 |
0.72 |
 |
| Book Value per share(Baht) |
19.63 |
21.57 |
21.59 |
24.38 |
47.91 |
 |
| Dvd. Yield(%) |
10.79 |
1.87 |
10.50 |
2.34 |
5.82 |
 |
| Last Price(Baht) |
13.90 |
13.40 |
11.00 |
26.00 |
22.90 |
 |
| Market Cap. |
2,780.00 |
2,680.00 |
2,200.00 |
4,004.00 |
1,717.50 |
 |
| * - Annualized |
|
| TAF[CM] |
|
info |

|
| TLUXE |
THAILUXE ENTERPRISES PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
1,075.19 |
972.70 |
894.13 |
713.85 |
576.96 |
 |
| Liabilities |
255.91 |
253.67 |
236.22 |
140.77 |
50.74 |
 |
| Equity |
782.68 |
671.80 |
604.33 |
523.02 |
526.22 |
 |
| Paid-up Capital |
313.27 |
250.00 |
250.00 |
250.00 |
250.00 |
 |
| Revenue |
452.34 |
2,293.90 |
1,518.18 |
1,168.74 |
930.16 |
 |
| Net Profit |
19.58 |
161.93 |
120.60 |
18.80 |
47.97 |
 |
| EPS(Baht) |
0.07 |
0.65 |
0.48 |
0.75 |
1.92 |
 |
| ROA(%)* |
17.00 |
18.88 |
17.30 |
3.38 |
9.83 |
 |
| ROE(%)* |
22.04 |
25.38 |
21.40 |
3.58 |
9.26 |
 |
| Net Profit Margin(%) |
4.33 |
7.06 |
7.94 |
1.61 |
5.16 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
5.72 |
5.25 |
4.97 |
36.83 |
9.51 |
 |
| P/BV |
1.14 |
1.24 |
0.93 |
0.59 |
0.84 |
 |
| Book Value per share(Baht) |
2.50 |
2.56 |
2.32 |
20.51 |
20.94 |
 |
| Dvd. Yield(%) |
10.55 |
9.49 |
2.78 |
10.66 |
7.14 |
 |
| Last Price(Baht) |
2.84 |
3.16 |
2.16 |
12.20 |
17.50 |
 |
| Market Cap. |
889.68 |
790.00 |
540.00 |
305.00 |
437.50 |
 |
| * - Annualized |
|
| TRS |
TRANG SEAFOOD PRODUCTS PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
914.77 |
916.67 |
877.64 |
1,167.63 |
1,224.98 |
 |
| Liabilities |
563.35 |
565.82 |
465.58 |
632.83 |
676.83 |
 |
| Equity |
351.42 |
350.85 |
412.06 |
534.80 |
548.15 |
 |
| Paid-up Capital |
200.00 |
200.00 |
200.00 |
200.00 |
200.00 |
 |
| Revenue |
348.35 |
1,451.02 |
1,767.76 |
2,064.88 |
2,050.33 |
 |
| Net Profit |
0.56 |
-61.21 |
-122.74 |
1.65 |
24.00 |
 |
| EPS(Baht) |
0.03 |
-3.06 |
-6.14 |
0.08 |
1.20 |
 |
| ROA(%)* |
-3.69 |
-5.37 |
-11.21 |
0.76 |
2.71 |
 |
| ROE(%)* |
-14.18 |
-16.05 |
-25.92 |
0.30 |
4.43 |
 |
| Net Profit Margin(%) |
0.16 |
-4.22 |
-6.94 |
0.08 |
1.17 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
N.A. |
N.A. |
N.A. |
N.A. |
6.79 |
 |
| P/BV |
0.23 |
0.44 |
0.48 |
0.58 |
0.67 |
 |
| Book Value per share(Baht) |
17.57 |
18.01 |
24.84 |
25.57 |
26.96 |
 |
| Dvd. Yield(%) |
- |
- |
- |
5.03 |
2.78 |
 |
| Last Price(Baht) |
4.12 |
7.85 |
12.00 |
14.90 |
18.00 |
 |
| Market Cap. |
82.40 |
157.00 |
240.00 |
298.00 |
360.00 |
 |
| * - Annualized |
|
| TRUBB |
THAI RUBBER LATEX CORPORATION (THAILAND) PUBLIC CO.,LTD. |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
3,421.38 |
3,177.71 |
3,644.13 |
3,333.68 |
2,985.46 |
 |
| Liabilities |
2,642.01 |
2,585.33 |
3,091.60 |
2,675.76 |
2,281.52 |
 |
| Equity |
773.43 |
585.66 |
541.20 |
642.09 |
681.94 |
 |
| Paid-up Capital |
272.63 |
272.63 |
272.63 |
272.63 |
272.63 |
 |
| Revenue |
2,054.28 |
7,614.39 |
5,806.53 |
6,157.67 |
4,638.33 |
 |
| Net Profit |
187.76 |
98.98 |
-100.90 |
-39.84 |
-12.72 |
 |
| EPS(Baht) |
6.89 |
3.63 |
-3.70 |
-1.46 |
-0.47 |
 |
| ROA(%)* |
10.96 |
7.72 |
-0.02 |
1.58 |
1.98 |
 |
| ROE(%)* |
28.14 |
17.57 |
-17.05 |
-6.02 |
-1.80 |
 |
| Net Profit Margin(%) |
9.14 |
1.30 |
-1.74 |
-0.65 |
-0.27 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
3.83 |
5.10 |
N.A. |
30.49 |
N.A. |
 |
| P/BV |
0.98 |
0.74 |
0.35 |
0.54 |
0.68 |
 |
| Book Value per share(Baht) |
28.37 |
21.68 |
20.53 |
24.62 |
24.18 |
 |
| Dvd. Yield(%) |
10.81 |
- |
- |
- |
9.09 |
 |
| Last Price(Baht) |
27.75 |
16.10 |
7.10 |
13.40 |
16.50 |
 |
| Market Cap. |
756.55 |
438.94 |
193.57 |
365.33 |
449.84 |
 |
| * - Annualized |
|
| UPOIC |
UNITED PALM OIL INDUSTRY PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
1,009.17 |
967.04 |
851.35 |
847.74 |
848.58 |
 |
| Liabilities |
73.93 |
68.38 |
43.83 |
45.86 |
39.63 |
 |
| Equity |
935.24 |
898.65 |
807.52 |
801.89 |
808.96 |
 |
| Paid-up Capital |
324.05 |
324.05 |
324.05 |
324.05 |
324.05 |
 |
| Revenue |
151.02 |
718.12 |
427.00 |
709.63 |
601.69 |
 |
| Net Profit |
36.85 |
155.30 |
37.90 |
139.40 |
184.37 |
 |
| EPS(Baht) |
1.14 |
4.79 |
1.17 |
4.30 |
5.69 |
 |
| ROA(%)* |
20.45 |
19.20 |
5.47 |
17.92 |
27.96 |
 |
| ROE(%)* |
18.90 |
18.20 |
4.71 |
17.31 |
24.24 |
 |
| Net Profit Margin(%) |
24.40 |
21.63 |
8.88 |
19.64 |
30.64 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
7.95 |
13.17 |
32.57 |
7.73 |
8.35 |
 |
| P/BV |
1.42 |
1.64 |
1.23 |
1.71 |
1.94 |
 |
| Book Value per share(Baht) |
28.86 |
27.36 |
25.94 |
25.91 |
24.62 |
 |
| Dvd. Yield(%) |
7.32 |
2.22 |
9.38 |
11.30 |
7.57 |
 |
| Last Price(Baht) |
41.00 |
45.00 |
32.00 |
44.25 |
47.75 |
 |
| Market Cap. |
1,328.60 |
1,458.22 |
1,036.96 |
1,433.92 |
1,547.34 |
 |
| * - Annualized |
|
| UVAN |
UNIVANICH PALM OIL PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
1,642.60 |
1,445.62 |
1,214.37 |
1,333.07 |
1,240.54 |
 |
| Liabilities |
255.28 |
159.96 |
123.69 |
160.47 |
190.02 |
 |
| Equity |
1,387.31 |
1,285.66 |
1,090.68 |
1,172.60 |
1,050.53 |
 |
| Paid-up Capital |
470.00 |
470.00 |
470.00 |
470.00 |
470.00 |
 |
| Revenue |
821.97 |
2,870.11 |
2,117.79 |
2,552.27 |
1,959.18 |
 |
| Net Profit |
101.65 |
378.28 |
200.08 |
385.27 |
400.19 |
 |
| EPS(Baht) |
1.08 |
4.02 |
2.13 |
4.10 |
4.76 |
 |
| ROA(%)* |
27.90 |
30.16 |
16.39 |
30.64 |
41.12 |
 |
| ROE(%)* |
30.39 |
31.84 |
17.68 |
34.66 |
49.85 |
 |
| Net Profit Margin(%) |
12.37 |
13.18 |
9.45 |
15.10 |
20.43 |
 |
| As of |
22/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
9.21 |
10.23 |
11.87 |
8.29 |
7.34 |
 |
| P/BV |
2.59 |
2.64 |
2.63 |
2.55 |
N.A. |
 |
| Book Value per share(Baht) |
14.76 |
12.51 |
11.23 |
11.75 |
N.A. |
 |
| Dvd. Yield(%) |
7.19 |
6.06 |
10.17 |
10.88 |
- |
 |
| Last Price(Baht) |
38.25 |
33.00 |
29.50 |
30.00 |
30.75 |
 |
| Market Cap. |
3,595.50 |
3,102.00 |
2,773.00 |
2,820.00 |
2,890.50 |
 |
| * - Annualized |
|